Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    414 E 22ND ST Cheyenne, WY 82001

    View on Map
    Claim this Listing
    For Sale
    Under Contract
    $469,950

    2 STORY, Duplex - Cheyenne, WY

    Type:Duplex
    Lot size:
    0.20 Acres
    Added:
    Oct 20, 2025
    Days on Market:
    186
    Last Refresh:
    Apr 23 at 7:06 pm

    Property Features for 414 E 22ND ST

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Bathrooms
    3
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3
    Parking features
    Off Street
    Exterior features
    Lawn Sprinklers
    Appliances
    Range, Refrigerator
    Standard status
    Active Under Contract
    Lot size
    0.20 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    3224.6

    Utilities

    Heating system
    Forced Air, Hot Water (Heating), Natural Gas

    Building Details

    Year built
    1891
    Number of units
    2
    Building materials
    Brick, Other
    Roof type
    Asphalt, Composition, None
    Architectural style
    Other

    We can help!

    Listing Contact
    Barbara Kuzma

    Listing agent Barbara Kuzma

    Listing office Kuzma Success Realty 603 E. 17th St., Cheyenne, WY

    Listing date Oct 20, 2025

    MLS# 98897 Listing URL

    Copyright © 2026 Cheyenne Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Historic Duplex in Cheyenne, Wyoming

    This updated 5-bedroom, 3-bath home, listed on the National Register of Historic Places, offers flexibility as either a single-family residence or a duplex. The main house features 3 bedrooms, 2 baths, hardwood floors, a parlor, a formal dining area, and a large laundry area. The separate back unit includes 2 bedrooms and 1 bath, suitable for guests or rental income. Modern updates complement the home's historic feel. Off-street parking is available off the alley. The property is located in Cheyenne, Wyoming, with a lot size of 0.2 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    La Hiff Timothy ... Insurance Agency

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Law Firm Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cheyenne
    County
    Laramie
    State
    Wyoming
    Longitude
    -104.8137774
    Latitude
    41.1401576

    Nearby Similar for Sale

    • $1,999,900
      7,856 SF

      Profitable Commercial Property in Cheyenne

      Well-maintained commercial property with long-term tenants and high visibility.
      1900 CONVERSE AVE, Cheyenne, WY 82001
      View Details
    • $2,844,000
      14,100 SF

      Versatile Commercial Building in Cheyenne

      Multi-functional commercial building in a high-visibility location.
      6725 FAITH DR, Cheyenne, WY 82009
      View Details
    • $450,000
      3,293 SF

      Established Tanning Salon Business Opportunity

      Turn-key tanning salon business with long-term lease in Cheyenne, WY.
      1900 CONVERSE AVE, Cheyenne, WY 82001
      View Details
    • $635,000
      2,976 SF

      Cheyenne Commercial Property with Car Storage

      High-visibility Cheyenne property with gated car storage and workspace.
      803 W LINCOLNWAY, Cheyenne, WY 82001
      View Details
    • $916,555

      New Home with High-End Finishes

      New home featuring high-end finishes and a multi-use garage.
      8205 MISTY MOUNTAIN RD, Cheyenne, WY 82009
      View Details
    • $599,000

      Updated Ranch-Style Home on Acreage

      Modern luxury meets country charm on 2.5 acres.
      1319 TERRY RANCH RD, Cheyenne, WY 82007
      View Details
    • $849,000

      Cheyenne Ranch with Modern Farmhouse

      Custom-built home on 8.38 acres with luxury finishes.
      1650 NORTH RIDGE DR, Cheyenne, WY 82009
      View Details
    • $575,000

      Spacious Ranch Home on Acreage

      Ranch-style home on 4.5 acres near Storey Blvd.
      3518 GLENCOE DR, Cheyenne, WY 82009
      View Details
    • $540,000

      Wyoming Ranch on 8.32 Acres

      Rural property with cabin, sheds, barn, and generator on 8.32 acres.
      709 VALLEY VIEW DR, Cheyenne, WY 82009
      View Details
    • $745,000

      Cheyenne Ranch with Mountain Views

      Meticulously maintained ranch on 4.55 acres near Cheyenne.
      2052 ZELMA DR, Cheyenne, WY 82009
      View Details
    • $640,000

      Updated Home on Private Acres

      Modern home on 3.46 acres near downtown Cheyenne.
      6812 LINE COURT, Cheyenne, WY 82007
      View Details
    • $825,000

      Wyoming Prairie Home with Acreage

      Spacious 5-bedroom home on almost 9 acres in Cheyenne.
      2619 Road 124, Cheyenne, WY 82009
      View Details

    FAQs

    What type of property is this?
    Duplex - Updated 5-bedroom duplex, perfect for rental income or single-family.
    Where is this duplex located?
    The property is located at 414 E 22ND ST Cheyenne, WY.
    What is the asking price?
    The asking price for this property is $469,950.
    What are key features of this property?
    This property features: Listed on the National Register of Historic Places; Flexible use as a single‑family home or duplex; **Separate 2‑bedroom, 1‑bath back unit for guests or rental income**
    (307) 630-1070
    We can help!
    Listing Contact
    Barbara Kuzma
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!