Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4117 Edith Dr Fort Collins, CO 80526

    View on Map
    Claim this Listing
    Pending
    $225,000

    LAND - Fort Collins, CO

    Lot size:
    0.55 Acres
    Added:
    Feb 17, 2026
    Days on Market:
    52
    Last Refresh:
    Apr 10 at 6:06 pm

    Property Features for 4117 Edith Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    res
    Standard status
    Pending
    APN
    R0246760
    Lot size
    0.55 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Annual Amount
    1600

    Utilities

    Utilities
    Electricity Available
    Sewer type
    Public Sewer
    Water source
    Well

    We can help!

    Listing Contact
    Joseph Mivshek

    Listing agent Joseph Mivshek

    Listing office RE/MAX Alliance-FTC South 4703-A Boardwalk Dr, CO

    Listing date Feb 17, 2026

    MLS# 1051803

    Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Horsetooth Reservoir View Ready Lot

    This vacant lot offers views of Horsetooth Reservoir. It is one of the few remaining build-ready parcels in the area. All major infrastructure and approvals are in place, including a completed sewer line extension, paid sewer tap, installed electric meter with power brought to the property, and a secured well permit. An approved setback variance has been obtained, and site excavation has been performed. Custom architectural drawings tailored to the lot's topography and orientation are available. The property is positioned as an incredible value in a market where reservoir-view properties are scarce. Residents can enjoy access to outdoor recreation, including boating, sailing, fishing, hiking, and mountain biking. The property is located in Fort Collins, CO, in Larimer County. The lot size is 0.55 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hotel & Motel Gym & Fitness Center HVAC Service Bar & Pub Garden Center (Bike/Boat/Book/etc) Store Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.165381
    Latitude
    40.529803

    Nearby Similar for Sale

    • $549,900

      Downtown Fort Collins Office Building

      Unique office building in the heart of downtown Fort Collins.
      500 E Oak St, Fort Collins, CO 80524
      View Details
    • $931,500

      Developable Land in Fort Collins

      Mixed-use zoned pad sites ready for development near Old Town.
      208 Green Leaf St unit: Various, Fort Collins, CO 80524
      View Details
    • $725,000

      Professional Office Condo For Sale

      Well-maintained office condo in desirable Fort Collins location.
      3726 S Timberline Rd unit: 2, Fort Collins, CO 80525
      View Details
    • $995,000
      3,456 SF

      Fort Collins Turnkey 4-Plex

      Fully occupied 4-plex in a desirable Fort Collins location.
      4500 Stover St, Fort Collins, CO 80525
      View Details
    • $925,000
      3,862 SF

      Fort Collins Fourplex Near Hospital

      Well-maintained fourplex in prime location with strong rental history.
      1009 McHugh St, Fort Collins, CO 80524
      View Details
    • $837,000

      Fort Collins Land Opportunity

      Residential development land in Fort Collins, Colorado.
      920 S Overland Trl, Fort Collins, CO 80521
      View Details
    • $1,600,000

      Prime Fort Collins Medical Office

      Exceptional medical office building in central Fort Collins location.
      375 E Horsetooth Rd unit: 201, Fort Collins, CO 80525
      View Details
    • $2,000,000

      5-Acre Vacant Land Parcel

      Buildable land with development potential in a desirable location.
      3534 Buckeye St, Fort Collins, CO 80524
      View Details
    • $680,000
      2,350 SF

      Fort Collins Duplex with Garages

      Two 2-bedroom units with garages in desirable Parkwood.
      1116 Kirkwood Dr, Fort Collins, CO 80525
      View Details
    • $550,000

      Fort Collins In-Fill Development Land

      Rare development opportunity in a prime Fort Collins location.
      Mason St, Fort Collins, CO 80525
      View Details
    • $500,000

      3.8-Acre Homesite with Mountain Views

      Exceptional homesite to build your dream home with mountain views.
      5800 Inspiration Dr, Fort Collins, CO 80524
      View Details
    • $2,400,000

      Old Town Fort Collins Investment

      Fully leased commercial property in the heart of Old Town.
      140 W Oak St, Fort Collins, CO 80524
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Build-ready lot with panoramic Horsetooth Reservoir views.
    Where is this residential land & home lot located?
    The property is located at 4117 Edith Dr Fort Collins, CO.
    What is the asking price?
    The asking price for this property is $225,000.
    What are key features of this property?
    This property features: Breathtaking panoramic views of Horsetooth Reservoir.; Build‑ready lot with all major infrastructure and approvals in place.; Over $130,000 in improvements already invested, representing significant value.
    (970) 420-7163
    We can help!
    Listing Contact
    Joseph Mivshek
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!