Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated Triplex with Private Backyards Title is generated by Realmo AI

    406 Dawson Circle, Grand Prairie, TX 75051

    View on Map
    Claim this Listing
    For Sale
    $484,000

    Triplex - Grand Prairie, TX

    Type:Triplex
    Lot size:
    0.22 Acres
    Added:
    Apr 8, 2026
    Days on Market:
    31
    Last Refresh:
    May 8 at 7:06 pm

    Property Features for 406 Dawson Circle

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Triplex
    Bedrooms
    3
    Bathrooms
    1
    Rooms
    Bathroom 1, Bedroom 1, Bedroom 2, Bedroom 3
    Parking
    2
    Parking features
    Driveway, On Street
    Interior features
    Decorative Lighting, Granite Counters
    Appliances
    Dishwasher, Refrigerator, Washer
    Standard status
    Active
    APN
    28009500030110000
    Lot size
    0.22 Acres

    Utilities

    Heating system
    Central, Natural Gas
    Cooling system
    Ceiling Fan(s)

    Building Details

    Year built
    1953
    Floors in Building
    1.5
    Flooring type
    Vinyl
    Roof type
    Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Thomas Lail

    Listing agent Thomas Lail License #0631083

    Listing office True Guard Property Management 500 W 7th St. Suite 1245, Fort Worth, TX

    Listing date Apr 8, 2026

    MLS# 21214677 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully Leased Triplex: Start generating income immediately.
    • Private Backyards: A desirable amenity for tenants.
    • Renovated Units: Featuring granite counters, vinyl plank flooring, dishwashers, fridges, and ceiling fans.
    • Recent Foundation Repairs: Addresses a critical structural concern.
    • Diverse Unit Mix: Includes 3Bed/1Bath, 2Bed/1Bath, and 1Bed/1Bath units.
    • Parking: Offers both driveway and on‑street parking options.

    Overview

    This is a fully leased triplex located in Grand Prairie, Texas. The property features renovated units, each equipped with granite countertops, vinyl plank flooring, dishwashers, refrigerators, and ceiling fans. A notable feature of this triplex is that each unit includes a private backyard. Parking is available both on the street and in the driveway. The unit mix includes a 3-bedroom, 1-bath unit leased for $1450, a 2-bedroom, 1-bath unit leased at $1275, and a 1-bedroom, 1-bath unit rented for $1050. Recent foundation repairs have been completed. The property is situated on a lot of 0.216 acres in Dallas County.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    SeyChest Travel Agency Travel Agency

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Grand Prairie
    County
    Dallas
    State
    Texas
    Longitude
    -97.007301
    Latitude
    32.730252

    Nearby Similar for Sale

    • $499,999

      Grand Prairie Warehouse and Office

      Renovated, air-conditioned warehouse and office space with fenced parking.
      602 E Davis Street, Grand Prairie, TX 75050
      View Details
    • $985,000

      Grand Prairie Office Building For Sale

      Well-located, cash-flowing office building in the heart of Grand Prairie.
      726 Dalworth Street, Grand Prairie, TX 75050
      View Details
    • $500,000

      Grand Prairie Childcare Center Opportunity

      4,250 SF childcare center in a progressive DFW location.
      622 Freetown, Grand Prairie, TX 75051
      View Details
    • $1,900,000

      Grand Prairie Church Property

      Well-kept church with sanctuary, offices, parking, and remodeled home.
      501 NE 31st Street, Grand Prairie, TX 75050
      View Details
    • $1,195,000

      Grand Prairie Restaurant Opportunity

      Second-generation, fully equipped restaurant with real estate for sale.
      123 E Jefferson Street, Grand Prairie, TX 75051
      View Details
    • $429,000

      Retail Opportunity in Grand Prairie

      2,750 SF retail space in accessible Grand Prairie location.
      630 Dalworth Street, Grand Prairie, TX 75050
      View Details
    • $1,200,000

      Grand Prairie Retail with Drive-Thru

      Free-standing retail building with drive-thru, suitable for restaurant/fast-food.
      455 W Pioneer Parkway, Grand Prairie, TX 75051
      View Details
    • $1,200,000

      Grand Prairie Townhomes on Large Lot

      Value-add multifamily opportunity near major employers and Interstate 30.
      2401 Doreen Street, Grand Prairie, TX 75050
      View Details
    • $1,799,000

      Grand Prairie Retail/Restaurant Opportunity

      Restaurant/Bar/Night Club opportunity near Arlington stadiums. Remodeled with ample parking.
      2601 W Jefferson Street, Grand Prairie, TX 75051
      View Details
    • $800,000
      11,120 SF

      Grand Prairie Commercial Investment Opportunity

      Two adjacent properties suitable for various commercial uses.
      301 SE 14th Street, Grand Prairie, TX 75051
      View Details
    • $8,070,000
      12,474 SF

      Retail Center in Grand Prairie

      Fully occupied retail center in a high-traffic location.
      3450 S State Hwy 161, Grand Prairie, TX 75052
      View Details
    • $500,000
      3,025 SF

      Corner Lot Commercial Building

      Commercial building with ample parking and highway access.
      601 NW 10th St, Grand Prairie, TX 75050
      View Details

    FAQs

    What type of property is this?
    Triplex - Fully leased, renovated triplex with private backyards in Grand Prairie.
    Where is this triplex located?
    The property is located at 406 Dawson Circle Grand Prairie, TX.
    What is the asking price?
    The asking price for this property is $484,000.
    What are key features of this property?
    This property features: Fully Leased Triplex: Start generating income immediately.; Private Backyards: A desirable amenity for tenants.; Renovated Units: Featuring granite counters, vinyl plank flooring, dishwashers, fridges, and ceiling fans.
    (817) 415-0706
    We can help!
    Listing Contact
    Thomas Lail
    Real Estate License ID: 0631083
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    406 Dawson Circle, Grand Prairie, TX 75051
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!