403 Westwinds Dr # 461, Iowa City, IA 52246
Condosinglelevel, Multi Family - IowaCity, IA
- Added:
- Feb 20, 2026
- Days on Market:
- 101
- Last Refresh:
- Jun 1 at 9:06 am
Property Features for 403 Westwinds Dr # 461
General Information
- Property type
- Residential Multi Family
- Zoning
- Multifamily Residential
- Parking features
- Garage
- Patio and Porch features
- Deck
- Interior features
- Breakfastbar, Livingroomdiningroomcombo
- Exterior features
- Deck
- Appliances
- Dishwasher, Dryer, Microwave, Oven, Range, Refrigerator, Washer
- Standard status
- Active
- APN
- Multiple
- Size
- 11,088 SF
Taxes and HOA fees
- Tax Annual Amount
- 23398
- Expense value
- 41040
- Expense
- Home Owner Assessments Fee
- Expense freq.
- Annually
Utilities
- Heating system
- Forced Air, Natural Gas
- Cooling system
- Central Air
Building Details
- Year built
- 1982
- Flooring type
- Carpet, Vinyl
- Building materials
- Frame
- Architectural style
- Other
Listing agent Teresa Morrow (319) 354-9440
Listing office Blank & McCune Real Estate 506 E College St, Iowa City, IA (319) 354-9440
Listing date Feb 20, 2026
Copyright © 2026 Iowa City Area Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Excellent rental history with 12 condominiums in one regime.
- Convenient location on bus line with quick commute to UIHC, law and dental schools, shopping, and the interstate.
- Each unit includes 2 beds, 1.5 baths, and a single‑car garage.
- Each unit has a stackable washer and dryer.
- Open concept living/dining area with breakfast bar.
- Condo regime improvements underway including new stairwells and garage doors.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $179.6k | $16.20 |
| − Vacancy | −$7.2k | −$0.65 |
| EGI | $172.4k | $15.55 |
| − OpEx | −$77.6k | −$7.00 |
| NOI | $94.8k | $8.55 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Iowa City
- County
- Johnson
- State
- Iowa
- Longitude
- -91.577948
- Latitude
- 41.655552