Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    401 Water Wood Circle Woodway, TX 76712

    View on Map
    New
    Picture of Residential land & home lots at 401 Water Wood Circle, Woodway, TX
    For Sale
    Under Contract
    $500,000

    Unimproved Land - Woodway, TX

    Type:Unimproved Land
    Lot size:
    1.36 Acres
    Added:
    Mar 31, 2026
    Days on Market:
    4
    Last Refresh:
    Apr 3 at 5:06 am

    Property Features for 401 Water Wood Circle

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active Under Contract
    APN
    362355010004060
    Lot size
    1.36 Acres

    Taxes and HOA fees

    Expense value
    400
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Utilities

    Water front features
    Lake Front, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Kenneth Castello

    Listing agent Kenneth Castello License #0683066

    Listing office Weichert, Realtors - The Eastland Group 5015 Lakewood Dr., Waco, TX

    Listing date Mar 31, 2026

    MLS# 21221152 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Serene Wooded Land in Woodway

    This 1.362-acre homesite offers wooded privacy in the Lake Forest subdivision. The property provides Lake Waco access. The front portion of the property features level, build-ready terrain. Mature hardwoods surround the land as it slopes toward the water. The natural elevation provides the potential for views and outdoor living spaces. Direct access to the Lake Waco waterfront offers a lifestyle defined by peaceful mornings and evenings. This lot provides the canvas to bring your vision to life.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Building Supply Hotel & Motel Garden Center Electronics & Wireless Store (Bike/Boat/Book/etc) Store Pet Grooming Service Tanning Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Woodway
    County
    McLennan
    State
    Texas
    Longitude
    -97.2416165
    Latitude
    31.5125007

    Nearby Similar for Sale

    • $399,900

      Commercial Property in High-Traffic Area

      Commercial property with high visibility and development potential in Woodway.
      10600 North River Crossing, Woodway, TX 76712
      View Details
    • $350,000
      2,968 SF

      Versatile Property with RV Hookups

      Five buildings, over 5,000 sq ft, 3 RV hookups.
      303 Westlake Drive, Woodway, TX 76712
      View Details
    • $1,600,000

      167 Acre Ranch Near Waco

      167 acre ranch with home, barns, ponds, and creek.
      2949 N Speegleville Road, Woodway, TX 76712
      View Details
    • $60,000

      Woodway Land for Custom Home

      Over half-acre lot in Woodway, perfect for custom home.
      1141 Redondo Drive, Woodway, TX 76712
      View Details
    • $30,000

      Residential Lot in Woodway, TX

      0.396-acre vacant lot zoned for single-family residential use.
      Mosswood Drive lot: 11, Woodway, TX 76712
      View Details
    • $249,900

      Residential Land in Westlake, Woodway

      Luxury residential land in Woodway's Westlake subdivision.
      1 Quail Valley Drive, Woodway, TX 76712
      View Details
    • $35,000

      Residential Lot in Woodway, TX

      Vacant 0.4059-acre lot for single-family residential in Woodway, TX.
      8217 Mosswood Drive lot: 10, Woodway, TX 76712
      View Details
    • $110,000

      Woodway Homesite with Expansive Views

      Exceptional 0.38-acre homesite in Midway ISD, Woodway, Texas.
      13854 Harbor Drive, Woodway, TX 76712
      View Details
    • $12,500,000
      5,254 SF

      Operating Gravel Mine For Sale

      Profitable gravel mining operation with equipment and real estate included.
      3308 McLennan Crossing Rd, Woodway, TX 76712
      View Details
    • $1,200,000

      Woodway Land with River Frontage

      31 acres of land with extensive river and road frontage.
      3692 Speegleville Road, Woodway, TX 76712
      View Details
    • $300,000

      Residential Land in Badger Ridge

      Large lot in Woodway's premier neighborhood, ideal for custom home.
      18 Ritchie Road, Woodway, TX 76712
      View Details
    • $199,900

      Residential Land in Woodway, Texas

      Luxury living in Westlake subdivision, build your dream home!
      65 Pinehurst Drive, Woodway, TX 76712
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 1.362 acres to build your dream home.
    Where is this residential land & home lot located?
    The property is located at 401 Water Wood Circle Woodway, TX.
    What is the asking price?
    The asking price for this property is $500,000.
    What are key features of this property?
    This property features: 1.362 acre lot with Lake Waco access; Build‑ready level terrain at front of property; Mature hardwoods providing shade and privacy
    (254) 235-5015
    We can help!
    Listing Contact
    Kenneth Castello
    Real Estate License ID: 0683066
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!