Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    399 Erwin Road Poolville, TX 76487

    View on Map
    Claim this Listing
    New
    For Sale
    $1,000,000

    Duplex - Poolville, TX

    Type:Duplex
    Lot size:
    1.00 Acres
    Added:
    Apr 30, 2026
    Days on Market:
    2
    Last Refresh:
    May 1 at 7:06 am

    Property Features for 399 Erwin Road

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Bedrooms
    3
    Bathrooms
    2
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3
    Parking
    16
    Parking features
    Carport
    Interior features
    Dumbwaiter
    Appliances
    Dishwasher, Garbage Disposer, Range, Washer
    Standard status
    Active
    APN
    R000059295
    Lot size
    1.00 Acres

    Utilities

    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air, Electric

    Building Details

    Year built
    2018
    Floors in Building
    1
    Flooring type
    Concrete
    Building materials
    Brick
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Woody Willhite

    Listing agent Woody Willhite License #0513506

    Listing office Fathom Realty LLC 2150 S. Central Expressway, Colleyville, TX

    Listing date Apr 30, 2026

    MLS# 21254614 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Poolville Duplex with Income Potential

    This property features a duplex with four units, each containing 3 bedrooms and 2 bathrooms. The property is located in Poolville, TX, within the Poolville Independent School District. The lot size is 1.004 acres. The property operates on a well and septic system. The property is fully leased and offers income potential.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Auto Repair Shop Hair Salon Storage Facility Garden Center Daycare Center Bakery Barber Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Poolville
    County
    Parker
    State
    Texas
    Longitude
    -97.854866
    Latitude
    32.973211

    Nearby Similar for Sale

    • $788,000
      2,504 SF

      Poolville Farm/Ranch Opportunity

      3-bed, 2-bath home on 13+ acres, ready for renovation.
      10400 Fm 920, Poolville, TX 76088
      View Details
    • $599,000
      1,903 SF

      Poolville Ranch with Insulated Workshop

      Six-acre Poolville ranch featuring a workshop and comfortable living spaces.
      7698 Fm 920, Poolville, TX 76487
      View Details
    • $999,000

      Poolville Ranch with Guest House

      Spacious ranch on nearly 20 acres with guest house.
      207 Trails End, Poolville, TX 76487
      View Details
    • $999,000
      2,208 SF

      Poolville Farm/Ranch with Guest House

      Spacious remodeled home on nearly 20 acres with guest house.
      207 Trails End, Poolville, TX 76487
      View Details
    • $2,000,000

      New Duplexes with Income Potential

      New construction duplexes in Poolville, TX, fully leased with income.
      101 Lone Star Road, Poolville, TX 76487
      View Details
    • $2,000,000

      Mini-Storage Property with Expansion Potential

      Established mini-storage on 9.58 acres with RV storage.
      9910 Highway 199 W, Poolville, TX 76487
      View Details
    • $2,000,000
      12,000 SF

      Established Mini-Storage Property For Sale

      Mini-storage property with RV storage and expansion potential.
      9910 Highway 199 W, Poolville, TX 76487
      View Details
    • $1,250,000
      1,350,360 SF

      Versatile Property Near Poolville, TX

      31-acre property with office, warehouse, horse barn, and residence.
      173 County Road 3850, Poolville, TX 76487
      View Details

    FAQs

    What type of property is this?
    Duplex - Leased duplex in Poolville ISD with income potential.
    Where is this duplex located?
    The property is located at 399 Erwin Road Poolville, TX.
    What is the asking price?
    The asking price for this property is $1,000,000.
    What are key features of this property?
    This property features: Fully Leased: Immediate income potential.; Four Units: Multi‑family investment opportunity.; 3 Bedroom, 2 Bath Units: Desirable unit configuration.
    (888) 455-6040
    We can help!
    Listing Contact
    Woody Willhite
    Real Estate License ID: 0513506
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!