Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    39 Ellis Ave Irvington, NJ 07111

    Sponsored
    Picture of Duplexes at Ellis Ave 39, Irvington, NJ
    For Sale
    $850,500

    2-Two Story, Under/Over, Multi-Family - Irvington Twp., NJ

    Property size:
    1,100 SF
    Lot size:
    0.09 Acres
    Days on Market:
    9
    Last Refresh:
    Jan 23 at 3:06 am

    Property Features for 39 Ellis Ave

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    New Construction
    Standard status
    Active
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bathroom 5, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Dining Room, Kitchen, Laundry, Master Bedroom
    Bedrooms
    6
    Bathrooms
    5
    Parking
    3
    Basement Y/N
    1
    Appliances
    Refrigerator
    Size
    1,100 SF
    Lot size
    0.09 Acres

    Utilities

    Cooling system
    Central Air

    Building Details

    Year built
    2026
    Number of units
    2
    Building materials
    Vinyl Siding
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    SEAN ROBERT AUSSEM

    Your Town Realty (973) 865-5050 [email protected]

    Listing agent SEAN ROBERT AUSSEM (973) 865-5050

    Listing date Jan 15, 2026

    MLS# 4005375 Listing URL

    Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    New Irvington Multi-Family Income Property

    This newly built 3-level property in Irvington Township, NJ, presents a rare opportunity, blending modern luxury with strong income potential. Each unit features separate utilities, hardwood floors, washer/dryer hookups, generous closet space, and high ceilings that enhance the open, airy feel. The designer kitchens showcase granite countertops, stainless steel appliances, and cherry cabinetry. The property includes a total of 5 bathrooms. The first and second floor apartments together offer 5 bedrooms, while the fully finished walk-in ground floor adds flexible living or bonus space. The property, situated on a lot of 0.09 acres, offers 1100 square feet of living space. It comes complete with a 10-year home warranty, making it a turnkey new construction opportunity for an owner-occupant or investor seeking long-term value and low maintenance. This multi-family property is intended for residential income purposes.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Realty agency Spa & Massage Dental Office Hair Salon Clothing Store Nail Salon Food Market Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Irvington
    County
    Essex
    State
    New Jersey
    Longitude
    -74.21978
    Latitude
    40.7255

    Nearby Similar for Sale

    • $835,000
      Pending

      New Construction Duplex in Irvington

      Modern duplex with spacious units, garage, and convenient location.
      118 19Th Ave, Irvington, NJ 07111
      View Details
    • $699,999
      2,520 SF

      Irvington Three-Family Home For Sale

      Three-unit property with spacious apartments and modern amenities in Irvington.
      52 Tremont Ter, Irvington, NJ 07111
      View Details
    • $580,000
      Pending

      Well-Maintained Multi-Family Home

      Spacious two-unit property with investment potential in Irvington Twp., NJ.
      142 Delmar Pl, Irvington, NJ 07111
      View Details
    • $665,000
      0.11 Acres

      Irvington Multi-Family Property For Sale

      Three-unit property in Irvington Twp. with separate utilities and parking.
      240 Ellis Ave, Irvington, NJ 07111
      View Details
    • $825,000
      3,252 SF

      Irvington Multi-Family Home For Sale

      Three-story, 12-bed, 6-bath multi-family home in Irvington Twp., NJ.
      420 21St St, Irvington, NJ 07111
      View Details
    • $599,000
      0.07 Acres

      Renovated Multi-Family Home in Irvington

      Renovated two-family home with modern finishes and strong rental appeal.
      112 University Pl, Irvington, NJ 07111
      View Details
    • $719,900
      Pending

      Multi-Family Home in Irvington Twp.

      Well-maintained two-family home with modern living spaces and convenient location.
      487 South 20Th St, Irvington, NJ 07111
      View Details
    • $650,000
      Pending

      Renovated Two-Family Home in Irvington

      Modern, renovated two-family home with income potential and exceptional convenience.
      243 Ellis Ave, Irvington, NJ 07111
      View Details
    • New
      $449,000

      Irvington Two-Family Home with Potential

      Two-family home in Irvington, NJ, awaiting renovation.
      12 Garwood Pl, Irvington, NJ 07111
      View Details
    • $920,000
      Pending

      Renovated 6-Family Investment Property

      Fully renovated 6-family property with high cap rate in prime location.
      3 May St, Irvington, NJ 07111
      View Details
    • $900,000
      Pending

      Renovated Fourplex in Irvington, NJ

      Fully renovated four-unit property in Irvington, NJ, with strong rental income.
      111 Cleremont Ave, Irvington, NJ 07111
      View Details
    • $1,499,999

      Irvington Industrial Investment Opportunity

      Prime industrial property in Irvington, currently operating as an auto facility.
      734-736 Grove St, Irvington, NJ 07111
      View Details

    FAQs

    What type of property is this?
    Duplex - Newly built, 3-level multi-family property with modern luxury and income potential.
    Where is this duplex located?
    The property is located at 39 Ellis Ave Irvington, NJ.
    What is the asking price?
    The asking price for this property is $850,500.
    What are key features of this property?
    This property features: - New construction with 10-year home warranty: Turnkey property ensures low maintenance and peace of mind.; - Strong income potential: Separate utilities and flexible ground floor offer opportunities for rental income or extended living.; - Modern luxury design: Hardwood floors, high ceilings, and quality craftsmanship throughout.
    (973) 865-5050
    Request Owner's contact information
    39 Ellis Ave Irvington, NJ 07111
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    39 Ellis Ave
    Irvington, NJ 07111
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    39 Ellis Ave Irvington, NJ 07111
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    SEAN ROBERT AUSSEM
    (973) 865-5050
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.