Brick Duplex Income
3802 Uvalde Drive Killeen, TX 76549
3802 Uvalde Drive, Killeen, TX, 76549
$265,000
For Sale
$265,000
MULTI_FAMILY - Contemporary - Killeen, TX
Property Size2,470 SF
Lot Size0.19 Acres
Price / SF$107.29
Days on Market13
Property Features for 3802 Uvalde Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Rooms
- Bathroom 2, Bathroom 3, Bathroom 1, Bedroom 2, Bedroom 3, Bathroom 4, Bedroom 1, Bedroom 4
- Interior features
- CeilingFans, TubShower, BreakfastBar, EatInKitchen
- Appliances
- Dishwasher, ElectricCooktop, ElectricRange, ElectricWaterHeater, Disposal, Refrigerator, SomeElectricAppliances, Cooktop, Range
- Standard status
- Active
- APN
- 332109
- Size
- 2,470 SF
- Lot size
- 0.19 Acres
Taxes and HOA fees
- Tax Year
- 2026
- Tax Description
- ROBERTS ADDITION SECTION THREE AMENDED, BLOCK 005, LOT 0007
- Tax Annual Amount
- 5951
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating)
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Year built
- 2004
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Laminate, Carpet
- Building materials
- Masonry
- Roof type
- Composition, Shingle
- Architectural style
- Contemporary
Listing Agency
Centex Sunshine Realty
(254) 300-8228
PO Box 2291, TX
Listed by
Suky Simms · License #0591818
(254) 432-1140
Added: Jul 6 Checked: Jul 18 at 3:06 am
MLS# 618769
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Well-maintained brick duplex on a no HOA basis, offering two 2-bedroom, 2-bath units. The property is currently fully occupied.
Located at 3802 Uvalde Drive in Killeen, TX, the home provides easy access to Hwy 195 and Stan Schlueter Loop, with nearby amenities including hospitals and professional clinics, HEB and Neighborhood Walmart, a variety of restaurants, regional airport access, Clear Creek PX, and Fort Hood main gate, as well as I-14.
The property sits on approximately 0.1894 acres and includes about 2,470 square feet of space.
Located at 3802 Uvalde Drive in Killeen, TX, the home provides easy access to Hwy 195 and Stan Schlueter Loop, with nearby amenities including hospitals and professional clinics, HEB and Neighborhood Walmart, a variety of restaurants, regional airport access, Clear Creek PX, and Fort Hood main gate, as well as I-14.
The property sits on approximately 0.1894 acres and includes about 2,470 square feet of space.
Key Highlights
- Brick duplex built in 2004 in a no HOA area
- Fully occupied duplex with a 2‑bedroom, 2‑bathroom unit
- Central air with electric heating
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.6k | $13.20 |
| − Vacancy | −$2.1k | −$0.85 |
| EGI | $30.5k | $12.35 |
| − OpEx | −$9.1k | −$3.70 |
| NOI | $21.3k | $8.64 |
2,470 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$305.0K
$266.9K – $355.8K
NOI $21,348 @ 7.0% cap · market cap 8.06%
Second Best
Apartment 5plus
$282.2K
$246.9K – $329.2K
NOI $19,752 @ 7.0% cap · market cap 7.45%
Theoretical Best
Office A
$593.3K
$519.1K – $692.2K
NOI $41,529 @ 7.0% cap · market cap 15.67%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Well-maintained brick duplex with two 2-bedroom, 2-bath units, fully occupied, with easy highway access.
Where is this duplex located?
The property is located at 3802 Uvalde Drive Killeen, TX.
What is the asking price?
The asking price for this property is $265,000.
What are key features of this property?
This property features: Brick duplex built in 2004 in a no HOA area; Fully occupied duplex with a 2‑bedroom, 2‑bathroom unit; Central air with electric heating
