3801 Hitchrock Drive Killeen, TX 76549
MULTI_FAMILY - Other - Killeen, TX
- Added:
- Oct 2, 2024
- Days on Market:
- 651
- Last Refresh:
- Jul 14 at 12:06 pm
Property Features for 3801 Hitchrock Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Rooms
- Bedroom 3, Bathroom 4, Bedroom 5, Bedroom 4, Bathroom 2, Bedroom 2, Bedroom 6, Bathroom 3, Bedroom 1, Bathroom 1
- Interior features
- CeilingFans
- Appliances
- Dishwasher, ExhaustFan, ElectricRange, ElectricWaterHeater, Refrigerator, SomeElectricAppliances
- Standard status
- Active
- APN
- 208347
- Size
- 2,392 SF
- Lot size
- 0.22 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- STRATFORD FIFTH EXT, BLOCK 015, LOT 0001
- Tax Annual Amount
- 4800
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 2000
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Laminate, Carpet
- Building materials
- BrickVeneer
- Roof type
- Composition, Shingle
- Architectural style
- Other
Listing agent Donna Gormley License #0287969 (254) 290-1157
Listing office Centroplex Investors, Inc. 3001 W Stan Schlueter Loop, TX (254) 526-2020
Listing date Oct 2, 2024
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Duplex on a corner lot in South Killeen with a 1‑car garage on each side
- Each side is described as having 3 bedrooms and 2 bathrooms
- Year built: 2000; exterior construction includes brick veneer
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.6k | $13.20 |
| − Vacancy | −$2.0k | −$0.85 |
| EGI | $29.5k | $12.35 |
| − OpEx | −$8.9k | −$3.70 |
| NOI | $20.7k | $8.64 |
