Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3736-1 Rd 113 Llano, TX 78643

    View on Map
    Sponsored
    For Sale
    $979,650

    Rural Subdivision,Mixture of Soils - Rural Subdivision Lots/Tracts

    Lot size:
    27.99 Acres
    Days on Market:
    1
    Last Refresh:
    Mar 9 at 9:06 pm

    Property Features for 3736-1 Rd 113

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    None
    Exterior features
    None
    Lot size
    27.99 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Michele Smith
    Michele Smith

    Reata Ranch Realty, LLC (830) 992-3045

    Listing agent Michele Smith (830) 992-3045

    Listing date Mar 8, 2026

    MLS# 97754 Listing URL

    Copyright © 2026 Central Hill Country Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Llano Ranch Retreat

    This 27.99-acre ranchette offers a peaceful escape surrounded by natural beauty and uninterrupted views. Located in Goldmine Creek Preserve, the property shares a private 60' wide entrance with a 20' wide chip seal road. Established utilities, cleared brush, ponds, and seasonal Goldmine Creek are present on the land. Enjoy views of Enchanted Rock, Bull Head, and Prairie Mountain to the West, and Cedar Mountain, Riley Mountain, and Lucky Mountain to the East. The property features serene ponds, majestic large Oak trees, and views overlooking neighboring Sandy Creek. A strategically placed observation deck on one of the potential building sites provides a preview of the views. A sizable pond sits just below the optimal building site. Tract 1 has electricity and a 14' base driveway already in place. The property is located in Llano County.
    Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Llano
    County
    Llano
    State
    Texas
    Longitude
    -98.743210713184
    Latitude
    30.577818444158

    Nearby Similar for Sale

    • New
      $349,900
      1.00 Acre

      Highway 16 Commercial Property

      Spacious metal building with highway exposure and ample parking.
      1202 Bessemer Ave, Llano, TX 78643
      View Details
    • $317,000
      0.22 Acres

      Commercial Property with Theater Seating

      Versatile commercial property in Llano, TX, move-in ready.
      305 W Dallas St, Llano, TX 78643
      View Details
    • $399,900
      0.06 Acres

      Retail Space on City Square

      Prime retail location in Llano, Texas, with storefront display.
      103 W Main St, Llano, TX 78643
      View Details
    • $1,500,000
      14,374 SF

      Versatile Commercial Building in Llano

      14,374 SF insulated building with loading docks and storage.
      1208 State Highway 29 E, Llano, TX 78643
      View Details
    • $599,000
      5,000 SF

      Highway Frontage Commercial Building

      Commercial building with high traffic, multiple uses, and income potential.
      304A W Young St, Llano, TX 78643
      View Details
    • $249,900
      0.27 Acres

      Llano Commercial Property For Sale

      Commercial property on a high-traffic corner lot in Llano, TX.
      1010 N Bessemer Ave, Llano, TX 78643
      View Details
    • $579,000
      0.40 Acres

      Commercial Property on Bustling Highway

      Prime location with two distinct business opportunities in one structure.
      1006 Ford St, Llano, TX 78643
      View Details
    • $899,900
      65.42 Acres

      Llano County Ranch with Views

      Scenic 65+ acre ranch with creek, well, and electricity.
      000 N County Road 402, Llano, TX 78643
      View Details
    • $3,700,000
      125.74 Acres

      Llano Ranch with Historic Charm

      Spacious home, barn with apartment, and scenic Texas Hill Country.
      12987 S State Highway 16, Llano, TX 78643
      View Details
    • New
      $1,010,800
      28.88 Acres

      Rural Land with Creek and Views

      28+ acre rural property with creek, ponds, and views.
      3736-6 Rd 113, Llano, TX 78643
      View Details
    • $4,250,000
      278.00 Acres

      Llano Ranch with High Vista

      278-acre Llano ranch featuring diverse wildlife and breathtaking views.
      111 County Road 113, Llano, TX 78643
      View Details
    • $1,175,000
      29.17 Acres

      Llano Ranch with Barndominium

      29.17-acre ranch featuring a barndominium, horse barn, and lush pastures.
      5830 N State Highway 16, Llano, TX 78643
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 27.99-acre ranchette with established utilities and scenic views.
    Where is this agricultural land / farmland located?
    The property is located at 3736-1 Rd 113 Llano, TX.
    What is the asking price?
    The asking price for this property is $979,650.
    What are key features of this property?
    This property features: - Uninterrupted views of Enchanted Rock, Bull Head, Prairie Mnt, Cedar Mnt, Riley Mnt, and Lucky Mnt.; - 27.99-acre ranchette with established electricity and a 14' base driveway.; - Private 60' wide entrance with 20' wide chip seal road.
    (325) 347-4702
    Request Owner's contact information
    3736-1 Rd 113 Llano, TX 78643
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3736-1 Rd 113
    Llano, TX 78643
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3736-1 Rd 113 Llano, TX 78643
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michele Smith
    Michele Smith
    Real Estate License ID: TX9002241
    (325) 347-4702 (830) 992-3045
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!