3603 Sheraton Avenue, Pharr, TX 78577
- Added:
- Apr 28, 2026
- Days on Market:
- 33
- Last Refresh:
- May 30 at 5:06 am
Property Features for 3603 Sheraton Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking
- 8
- Parking features
- Garage
- Exterior features
- Mature Trees
- Appliances
- Electric Water Heater, Water Heater (Laundry Room), Dryer, Refrigerator, Stove/Range-Electric Smooth, Washer
- Standard status
- Active
- APN
- J235500000008000
- Size
- 3,732 SF
- Lot size
- 0.21 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 8823
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 2007
- Floors in Building
- 1
- Number of units
- 4
- Building materials
- Brick, Stone
- Roof type
- Shingle
Listing agent Elizabeth Gomez License #772669 (956) 393-0612
Listing office RE/MAX elite 2575 E Griffin Parkway, Suite 14 Suite 14, Mission, TX (956) 583-2100
Listing date Apr 28, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Strong income potential as a well‑maintained 4‑plex.
- Each unit features 2 bedrooms and 2 bathrooms with a stylish, open‑concept layout.
- Convenient location near shopping, dining, and major roadways.
- Modern finishes including stainless steel appliances, tile flooring, and wood cabinetry.
- Energy‑efficient features, central air, and electric heating.
- Covered parking and a clean, gated walkway.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $52.4k | $14.04 |
| − Vacancy | −$5.8k | −$1.55 |
| EGI | $46.6k | $12.49 |
| − OpEx | −$14.0k | −$3.75 |
| NOI | $32.6k | $8.74 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Pharr
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.206202
- Latitude
- 26.164604