For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Two-Unit Duplex with Central A/C Title is generated by Realmo AI

    3602 N 54TH STREET, Tampa, FL 33619

    View on Map
    Claim this Listing
    New
    For Sale
    $290,000

    Duplex - TAMPA, FL

    Type:Duplex
    Property size:
    2,000 SF
    Lot size:
    0.13 Acres
    Price / SF:
    $145/SF
    Added:
    Jun 22, 2026
    Days on Market:
    2
    Last Refresh:
    Jun 23 at 10:06 am

    Property Features for 3602 N 54TH STREET

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Zoning
    RM-16
    Bedrooms
    4
    Rooms
    Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Pets allowed
    Yes
    Exterior features
    Fence
    Fencing
    Fenced
    Appliances
    Microwave, Refrigerator
    Standard status
    Active
    APN
    A-10-29-19-4BX-000013-00012.0
    Size
    2,000 SF
    Lot size
    0.13 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    3979

    Utilities

    Heating system
    Electric (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    1985
    Number of units
    2
    Flooring type
    Carpet, Concrete, Tile
    Building materials
    Block, Concrete
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Jona Gamboa

    Listing agent Jona Gamboa License #3605910

    Listing office KELLER WILLIAMS REALTY- PALM HARBOR 30522 US HWY 19 N, Suite 107, Palm Harbor, FL

    Listing date Jun 22, 2026

    MLS# TB8520824 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Duplex built in 1985 with approximately 2,000 heated SF total
    • Two units, each with 2 bedrooms and 1.5 baths
    • Central air conditioning with electric heating
    • Metal roof; block and concrete construction
    • Tile, carpet, and concrete flooring
    • Public water and sewer services with assigned parking and fenced property

    Overview

    This duplex was built in 1985 and contains two separate 2-bedroom, 1.5-bath units within approximately 2,000 heated square feet. The property includes central air conditioning and a combination of tile, carpet, and concrete flooring. Both units are serviced by public water and sewer, and the exterior features a metal roof. Assigned parking is provided for residents.

    Located in Tampa, Florida (33619) in Hillsborough County, the property is described as having convenient access to major roadways and nearby everyday amenities, including shopping, dining, parks, and schools.

    For buyers seeking a residential income property, the duplex configuration offers two distinct, same-bedroom-count living layouts within one asset. With central A/C, mixed flooring finishes, and public utilities already in place, the building can support straightforward rental operation. Zoning is listed as RM-16, and the lot size is approximately 0.13 acres.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $35.8k $17.88
    − Vacancy −$2.4k −$1.21
    EGI $33.3k $16.67
    − OpEx −$10.0k −$5.00
    NOI $23.3k $11.67
    2,000 SF · lease $17.88/SF/yr · vacancy 6.74% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $333.5K
    $291.8K – $389.1K (±1% cap)
    NOI $23,345 @ 7.0% cap · market cap 8.05%
    Second Best
    Apartment 5plus
    $310.1K
    $271.3K – $361.8K (±1% cap)
    NOI $21,705 @ 7.0% cap · market cap 7.48%
    Theoretical Best
    Office A
    $465.9K
    $407.7K – $543.6K (±1% cap)
    NOI $32,616 @ 7.0% cap · market cap 11.25%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Accounting Firm Skin Care Clinic Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.395511
    Latitude
    27.976106

    FAQs

    What type of property is this?
    Duplex - Well-maintained duplex with two 2-bedroom units, each featuring central air and assigned parking.
    Where is this duplex located?
    The property is located at 3602 N 54TH STREET Tampa, FL.
    What is the asking price?
    The asking price for this property is $290,000.
    What are key features of this property?
    This property features: Duplex built in 1985 with approximately 2,000 heated SF total; Two units, each with 2 bedrooms and 1.5 baths; Central air conditioning with electric heating
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message