Santa Fe Live/Work Investment Opportunity

3600 Cerrillos Road Santa Fe, NM 87507

Claim this Listing
For Sale
$261,000

SINGLE_FAMILY - Santa Fe, NM

Type:Office
Property size:
1,332 SF
Price / SF:
$195/SF
Added:
Sep 15, 2025
Days on Market:
301
Last Refresh:
Jul 12 at 3:06 pm

Property Features for 3600 Cerrillos Road

General Information

Property type
Residential
Property subtype
Office
Zoning
C-2
Standard status
Active
APN
910000931
Size
1,332 SF

Utilities

Water source
Public

Building Details

Year built
1995

Listing agent John Shepler License #8936

Listing office Shepler Commercial, LLC 301 N Guadalupe, Suite 205, Santa Fe, NM

Listing date Sep 15, 2025

MLS# 202503491

Copyright © 2026 Santa Fe Association of REALTORS®, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Located in Santa Fe, this property is situated within a development known for its live/work spaces. The unit is currently configured as an investment property with four tenants, each occupying their own office. The current net operating income is approximately $12,263, excluding utilities. Market data suggests a potential monthly lease rate of around $600 per office. The property's expenses, including taxes, insurance, and HOA fees, total approximately $10,537. The existing leases are structured on a month-to-month basis, offering flexibility for a new owner to either continue leasing to the current tenants or utilize the space for their own purposes. The unit is an end-cap location within the development, which provides ample parking. The property is zoned C-2 and has a size of 1332 square feet.

Key Highlights

  • Investment property with existing tenants and current NOI of approximately $12,263 plus utilities.
  • Potential to increase rental income; market suggests each office could lease for $600/month minimum.
  • Flexibility to occupy the unit for live/work or other purposes due to month‑to‑month leases.

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $28.8k $21.60
− Vacancy −$4.3k −$3.24
EGI $24.5k $18.36
− OpEx −$6.1k −$4.59
NOI $18.3k $13.77
1,332 SF · lease $21.60/SF/yr · vacancy 15.00% · expense 25.00%

Alternative Uses

Best Use
Office B
$262.0K
$229.3K – $305.7K (±1% cap)
NOI $18,342 @ 7.0% cap · market cap 7.03%
Second Best
Mixed Use
$177.1K
$154.9K – $206.6K (±1% cap)
NOI $12,394 @ 7.0% cap · market cap 4.75%
Theoretical Best
Office A
$361.7K
$316.5K – $422.0K (±1% cap)
NOI $25,319 @ 7.0% cap · market cap 9.70%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Luluscape (Bike/Boat/Book/etc) Store Integrative Medicine Institute Physician English Erin Engineer Michael Ray Martin ... Dental Office Lopez-Hinds Samantha Dental Office

Suggested Use

Real Estate Agency Law Firm (Bike/Boat/Book/etc) Store Pet Grooming Service Barber Shop Daycare Center Butcher Computer & Electronic Repair Home Appliance Store Electrical Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Live-work space - Ground floor unit with tenants, ideal for live/work or investment.
Where is this live-work space located?
The property is located at 3600 Cerrillos Road Santa Fe, NM.
What is the asking price?
The asking price for this property is $261,000.
What are key features of this property?
This property features: Investment property with existing tenants and current NOI of approximately $12,263 plus utilities.; Potential to increase rental income; market suggests each office could lease for $600/month minimum.; Flexibility to occupy the unit for live/work or other purposes due to month‑to‑month leases.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message