Oakland Mixed-Use Investment
3558 Maple Ave Oakland, CA 94602
3558 Maple Ave, Oakland, CA, 94602
$1,499,000
For Sale
$1,499,000
MULTI_FAMILY - Oakland, CA
Property Size5,127 SF
Lot Size0.16 Acres
Price / SF$292.37
Days on Market118
Property Features for 3558 Maple Ave
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Rooms
- Basement
- Parking
- 7
- Parking features
- Parking Lot
- Standard status
- Active
- APN
- 2893816
- Size
- 5,127 SF
- Lot size
- 0.16 Acres
Utilities
- Sewer type
- Public Sewer
- Water source
- Public
Building Details
- Year built
- 1919
- Building materials
- Wood
- Roof type
- Shingle
Listing Agency
Winkler Real Estate Group
(510) 528-2200
1215 Solano Ave, Albany, CA
Listed by
Laura Martell
(415) 948-1282
Added: Mar 24 Checked: Jul 19 at 7:06 am
MLS# 41128305
Copyright © 2026 bridgeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This mixed-use property is located in the Dimond District of Oakland. The 8-unit property generates approximately $115,000 in annual income. The unit mix includes three studio apartments, two 2 bed/1 bath units, one 3 bed/1 bath apartment, a detached 3 bed/1 bath house, and a restaurant space. The property is situated in a high-traffic corridor, benefiting from residential demand and established local businesses. The varied unit mix creates multiple income streams and long-term upside potential through rental growth and potential repositioning. The property is 5127 square feet in size and sits on a lot of 0.1633 acres. The property is located in a sought-after neighborhood with a strong community feel, walkability, and convenient access to shops, dining, and transportation.
Key Highlights
- High annual income of approximately $115,000.
- Diverse unit mix including studio, 2 bed, 3 bed apartments, a detached house, and a restaurant space.
- Prime location in the desirable Dimond District of Oakland.
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $160.0k | $31.20 |
| − Vacancy | −$8.0k | −$1.56 |
| EGI | $152.0k | $29.64 |
| − OpEx | −$38.0k | −$7.41 |
| NOI | $114.0k | $22.23 |
5,127 SF · lease $31.20/SF/yr · vacancy 5.00% · expense 25.00%
Alternative Uses
Best Use
Specialty Retail
$1.63M
$1.42M – $1.90M
NOI $113,973 @ 7.0% cap · market cap 7.60%
Second Best
Apartment 5plus
$1.55M
$1.35M – $1.80M
NOI $108,257 @ 7.0% cap · market cap 7.22%
Theoretical Best
Multifamily LT 5
$1.68M
$1.47M – $1.96M
NOI $117,499 @ 7.0% cap · market cap 7.84%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Mixed-use properties
Similar For Sale Nearby
FAQs
What type of property is this?
Mixed-use property - 8-unit property with diverse unit mix and commercial space.
Where is this mixed-use property located?
The property is located at 3558 Maple Ave Oakland, CA.
What is the asking price?
The asking price for this property is $1,499,000.
What are key features of this property?
This property features: High annual income of approximately $115,000.; Diverse unit mix including studio, 2 bed, 3 bed apartments, a detached house, and a restaurant space.; Prime location in the desirable Dimond District of Oakland.
