3501 N Inspiration Road Mission, TX 78573
MULTI_FAMILY - Mission, TX
Property Features for 3501 N Inspiration Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- Garage
- Fencing
- Chain Link
- Appliances
- Electric Water Heater
- Standard status
- Active
- APN
- T094002000018200
- Size
- 3,520 SF
- Lot size
- 0.28 Acres
Taxes and HOA fees
- Tax Year
- 2023
- Tax Annual Amount
- 6449
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2002
- Floors in Building
- 1
- Number of units
- 4
- Building materials
- Brick
- Roof type
- Shingle
Listing agent Joshua I. Benavides (956) 223-9200
Listing office BIG Realty 4847 S Jackson Rd., Pharr, TX (956) 465-0011
Listing date Feb 19, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Strong income potential as a well‑maintained fourplex.
- New roof provides peace of mind and reduced capital expenses.
- Desirable and convenient location off Mile 2 Road and Inspiration Road.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $58.3k | $16.56 |
| − Vacancy | −$6.8k | −$1.92 |
| EGI | $51.5k | $14.64 |
| − OpEx | −$23.2k | −$6.59 |
| NOI | $28.3k | $8.05 |