Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3484 Desperado Drive unit 27 Tombstone, AZ 85638

    View on Map
    For Sale
    Under Contract
    $45,000

    LAND - Tombstone, AZ

    Lot size:
    13.31 Acres
    Added:
    Mar 20, 2026
    Days on Market:
    13
    Last Refresh:
    Apr 1 at 9:06 am

    Property Features for 3484 Desperado Drive unit 27

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Cochise - RU-4
    Standard status
    Active Under Contract
    APN
    110-12-007A
    Lot size
    13.31 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxDescription
    Mule Mountain Ranches Rep Of Survey Bk4 Pg40 Lot 27 Aka Survey Lo T A As Desc In Fee #920204448 Sec 27 T21 R23 13.31Ac
    TaxAnnualAmount
    365

    We can help!

    Listing Contact
    Kaukaha S Watanabe

    Listing agent Kaukaha S Watanabe License #SA584368000

    Listing office Real Broker 3707 E Southern Ave No 1074, Mesa, AZ

    Listing date Mar 20, 2026

    MLS# 22607479

    Copyright © 2026 Multiple Listing Service of Southern Arizona. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Historic Tombstone Land Parcel

    This 13.31-acre land parcel is located in Tombstone, Arizona, offering wide-open space and natural desert beauty. The property is surrounded by mountain views and captures the essence of rural living. It is zoned Cochise - RU-4. This parcel is suited to build a dream home, create a getaway retreat, or invest in land.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Tombstone
    County
    Cochise
    State
    Arizona
    Longitude
    -110.024
    Latitude
    31.7487

    Nearby Similar for Sale

    • $1,270,000
      6,654 SF

      Historic Tombstone Restaurant and Bar

      Turnkey restaurant and bar in a high-demand Tombstone location.
      60 S 10th Street, Tombstone, AZ 85638
      View Details
    • $325,000

      Fenced Acre-Plus Lot Tombstone

      Fenced 1.03 acre lot near historic Tombstone shops.
      2 S SUMNER Street unit: 26,28, Tombstone, AZ 85638
      View Details
    • $185,000

      Tombstone Land with Septic System

      39.83 acres near Tombstone, Arizona, with septic and fencing.
      W Fuller Ranch, Tombstone, AZ 85638
      View Details
    • $775,000
      6,505 SF

      Historic Tombstone Building Near Allen

      6,500 SF building near Tombstone's historic district.
      109 S 3rd St, Tombstone, AZ 85638
      View Details
    • $445,000

      Tombstone Multifamily Investment Opportunity

      Tenant-occupied multifamily property for sale in Tombstone, Arizona.
      19 W Fremont Street, Tombstone, AZ 85638
      View Details
    • $84,900

      Tombstone, AZ Land Parcel

      36.03 acres in a peaceful, rural area.
      2952 E JONES Boulevard unit: 30, Tombstone, AZ 85638
      View Details
    • $1,270,000
      6,654 SF

      Tombstone Restaurant & Bar Opportunity

      Iconic Tombstone restaurant and bar for sale in Arizona.
      60 S 10th St, Tombstone, AZ 85638
      View Details
    • $499,900

      Tombstone Mobile Home Park

      Income property near Tombstone attractions with city utilities.
      128 S 12TH Street, Tombstone, AZ 85638
      View Details
    • $34,900

      Tombstone Land with Mountain Views

      Three Tombstone lots with Dragoon Mountain views, near Allen Street.
      N Via Loma Linda Drive unit: 722,723,724, Tombstone, AZ 85638
      View Details
    • $700,000

      Tombstone, AZ Land Parcel

      Large agricultural land parcel available in Tombstone, Arizona.
      2383 N MIDDLEMARCH Road unit: 1, Tombstone, AZ 85638
      View Details
    • $850,000
      2,586 SF

      Mixed-Use Property with Historic Charm

      Multi-use property featuring retail space and historic adobe residence.
      515 E Fremont St, Tombstone, AZ 85638
      View Details
    • $185,000

      Land with Septic Tank

      39.83 acres of fenced land near Tombstone, Arizona.
      W Fuller Ranch Road, Tombstone, AZ 85638
      View Details

    FAQs

    What type of property is this?
    Land - 13.31 acres in Tombstone, Arizona, perfect for rural living.
    Where is this land located?
    The property is located at 3484 Desperado Drive unit 27 Tombstone, AZ.
    What is the asking price?
    The asking price for this property is $45,000.
    What are key features of this property?
    This property features: Historic Tombstone, AZ Location; Breathtaking Mountain Views; Wide‑Open Space and Natural Desert Beauty
    (520) 403-7703
    We can help!
    Listing Contact
    Kaukaha S Watanabe
    Real Estate License ID: SA584368000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!