Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3400 Dellwood Ct NE Albuquerque, NM 87110

    View on Map
    Sponsored
    For Sale
    $800,000

    MULTI_FAMILY - Albuquerque, NM

    Property size:
    2,936 SF
    Lot size:
    0.32 Acres
    Days on Market:
    1
    Last Refresh:
    Mar 9 at 8:06 pm

    Property Features for 3400 Dellwood Ct NE

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bedroom 6, Bedroom 3, Bedroom 1, Bedroom 5, Bathroom 2, Bedroom 4, Bathroom 1, Bathroom 4, Bedroom 2, Bathroom 3
    Bedrooms
    6
    Bathrooms
    4
    APN
    101906003020931407
    Parking
    4
    Interior features
    CeilingFans
    Appliances
    Dryer, Dishwasher, FreeStandingGasRange, Disposal, Refrigerator, Washer
    Size
    2,936 SF
    Lot size
    0.32 Acres

    Utilities

    Heating system
    Forced Air, Central
    Cooling system
    Ceiling Fan(s), Multi Units

    Building Details

    Year built
    1959
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Tile, Wood, Vinyl
    Building materials
    BrickVeneer, Frame, Stucco, WoodSiding

    We can help!

    Listing Contact
    Missy Ashcraft Real Estate Group
    Missy Ashcraft Real Estate Group

    Keller Williams Realty - Albuquerque (505) 271-8200

    Listing agent Missy Ashcraft Real Estate Group (505) 362-6823

    Listing date Mar 9, 2026

    MLS# 1099558

    Copyright © 2026 Southwest MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Updated Home with ADU Income

    Located in the Stardust Skies neighborhood, this property presents a unique opportunity. The split-level home at 3400 Dellwood Court NE has been updated and features a smart floor plan with five bedrooms, including two ensuite. Currently operating as an Airbnb, the property includes a new, modern, approximately 600 square foot one-bedroom ADU built by Las Ventanas Homes in the backyard. The property features solar panels for energy efficiency and newer refrigerated air units. The property generates over $80,000 in gross annual income, including the ADU.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Albuquerque
    County
    Sandoval
    State
    New Mexico
    Longitude
    -106.567766
    Latitude
    35.122061

    Nearby Similar for Sale

    • $1,099,990
      3,230 SF

      Albuquerque Industrial Facility For Sale

      Versatile industrial facility with HVAC, 3-phase power, and city water.
      6119 Hanover Rd NW, Albuquerque, NM 87121
      View Details
    • $2,750,000
      8,591 SF

      Historic Restaurant in Los Ranchos

      Established New Mexican restaurant with expansive dining and patio space.
      8032 4Th St NW, Los Ranchos, NM 87114
      View Details
    • $437,500
      0.26 Acres

      Nob Hill Commercial Opportunity

      Three office/retail spaces in high-visibility location with parking.
      4202-4208 Lead Ave SE, Albuquerque, NM 87108
      View Details
    • New
      $1,450,000
      4,499 SF

      Turnkey Assisted Living Facility

      Assisted living facility in Albuquerque Country Club area for sale.
      1711 Park Ave SW, Albuquerque, NM 87104
      View Details
    • $1,500,000
      0.70 Acres

      Albuquerque Commercial Property For Sale

      Commercial property with excellent location and lease history in Albuquerque.
      9880 Montgomery Blvd NE, Albuquerque, NM 87111
      View Details
    • New
      $351,204
      3,852 SF

      Multifamily Property Near Old Town

      Six-unit multifamily property near Albuquerque's historic Old Town Plaza.
      2129 Edna Ave NW, Albuquerque, NM 87104
      View Details
    • New
      $641,829
      4,194 SF

      Albuquerque Fourplex with Laundry

      Fourplex with two-bedroom units and in-unit laundry.
      3609 Wellesley Dr NE, Albuquerque, NM 87107
      View Details
    • $840,000
      5,475 SF

      Albuquerque Multifamily Investment Opportunity

      Well-maintained 8-unit multifamily property in Albuquerque with strong rental demand.
      631 Mesilla St SE, Albuquerque, NM 87108
      View Details
    • New
      $499,500
      2,116 SF

      Albuquerque Multifamily Property Near UNM

      Fourplex near UNM with long rental history and covered parking.
      4156 Mesa Verde Ave NE, Albuquerque, NM 87110
      View Details
    • New
      $485,000
      2,299 SF

      Remodeled Income Property in Old Town

      Updated triplex with strong rental potential in historic Albuquerque.
      1205 Forrester Ave NW, Albuquerque, NM 87104
      View Details
    • New
      $699,000
      4,747 SF

      Albuquerque Multifamily Investment Opportunity

      Five units plus one potential unit on a large lot.
      502 Headingly Ave NW, Albuquerque, NM 87107
      View Details
    • $850,000
      3,335 SF

      Renovated Nob Hill Multifamily Property

      Five-unit multifamily property in Nob Hill, Albuquerque, fully renovated.
      301 Graceland Dr SE, Albuquerque, NM 87108
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Updated home with income-producing ADU in Stardust Skies neighborhood.
    Where is this short term rental property located?
    The property is located at 3400 Dellwood Ct NE Albuquerque, NM.
    What is the asking price?
    The asking price for this property is $800,000.
    What are key features of this property?
    This property features: - High Income Potential: Over $80,000 in gross annual income, including from the ADU (financials provided).; - New Accessory Dwelling Unit (ADU): Features a brand new, modern, approximately 600 sq ft one-bedroom ADU built by Las Ventanas Homes.; - Five Bedrooms, Two Ensuite: Offers a spacious layout with five bedrooms and two ensuite bathrooms.
    (505) 362-6823
    Request Owner's contact information
    3400 Dellwood Ct NE Albuquerque, NM 87110
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3400 Dellwood Ct NE
    Albuquerque, NM 87110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3400 Dellwood Ct NE Albuquerque, NM 87110
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Missy Ashcraft Real Estate Group
    Missy Ashcraft Real Estate Group
    (505) 362-6823
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!