Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3360 NE Fm 2084, Unit A0789 Eldorado, TX 76941

    View on Map
    Sponsored
    For Sale
    Pending
    $599,000

    LAND - Eldorado, TX

    Lot size:
    34.68 Acres
    Days on Market:
    26
    Last Refresh:
    Mar 7 at 9:06 pm

    Property Features for 3360 NE Fm 2084

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    9348753, 9348752
    Fencing
    Barbed Wire, Cross Fenced, Fenced
    Lot size
    34.68 Acres

    Utilities

    Utilities
    Propane
    Sewer type
    Septic Tank
    Water source
    Well

    Building Details

    Additional Structures
    Workshop

    We can help!

    Listing Contact
    Molly White
    Molly White

    UNITED COUNTRY REAL ESTATE M&M RANCH LAND INVESTME (325) 234-3077

    Listing agent Molly White (325) 226-1227 License #0787787

    Listing date Feb 10, 2026

    MLS# 129631

    Copyright © 2026 San Angelo Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Furnished Home on 35 Acres

    This property features a furnished home on 34.68 acres in the West Texas Hill Country. The custom two-bed, two-bath home, built approximately two years ago, includes a loft, large picture windows in the living area and bedrooms, a wood-burning stove, and a claw-foot tub. The property also features covered front and back porches, an outdoor shower, a detached garage with carport, and a private gated entrance. A water well is located on the premises. Situated approximately 15 minutes from Eldorado and Christoval, and about 40 minutes from San Angelo, the property offers a balance of rural tranquility and small-town convenience. The property is located at 3360 NE FM 2084 lot: A0789, Eldorado, TX 76941.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Eldorado
    County
    Schleicher
    State
    Texas
    Longitude
    -100.322471
    Latitude
    30.984064

    Nearby Similar for Sale

    • $75,000
      793 SF

      Eldorado Commercial Building For Sale

      Charming commercial building with incredible curb appeal in Eldorado, TX.
      17 S Divide St, Eldorado, TX 76936
      View Details
    • $305,000
      52.03 Acres

      Eldorado Ranch Land with Wildlife

      52.03 acre ranch property with native wildlife and grazing lease.
      587 -- Vly Rd, Eldorado, TX 76936
      View Details
    • $415,000

      Texas Hill Country Ranch Retreat

      30-acre ranch with home, pond, and abundant wildlife.
      14213 E Us Hwy, Eldorado, TX 76936
      View Details
    • Contact for pricing

      Eldorado Farm and Ranch Land

      Farm and ranch land available in Eldorado, Texas.
      985 County Road 316, Eldorado, TX 76936
      View Details

    FAQs

    What type of property is this?
    Ranch - Retreat in West Texas Hill Country with move-in ready home.
    Where is this ranch located?
    The property is located at 3360 NE Fm 2084, Unit A0789 Eldorado, TX.
    What is the asking price?
    The asking price for this property is $599,000.
    What are key features of this property?
    This property features: - 1.35-acre property in the West Texas Hill Country offering privacy and natural beauty.; - New (2 yrs) custom-built, fully furnished two-bed, two-bath home with loft.; - Move-in ready with included amenities: water well, septic tank, detached garage with carport, and gated entrance.
    (325) 226-1227
    Request Owner's contact information
    3360 NE Fm 2084, Unit A0789 Eldorado, TX 76941
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3360 NE Fm 2084, Unit A0789
    Eldorado, TX 76941
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3360 NE Fm 2084, Unit A0789 Eldorado, TX 76941
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Molly White
    Molly White
    Real Estate License ID: 0787787
    (325) 226-1227 (254) 721-2427
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!