Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Holbrook Office/Medical Building For Sale Title is generated by Realmo AI

    33 West Vista, Holbrook, AZ 86025

    View on Map
    Claim this Listing
    For Sale
    $275,000

    COMMERCIAL - Holbrook, AZ

    Property size:
    1,488 SF
    Lot size:
    0.23 Acres
    Price / SF:
    $184/SF
    Added:
    Mar 31, 2026
    Days on Market:
    52
    Last Refresh:
    May 21 at 11:06 pm

    Property Features for 33 West Vista

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Security features
    Security System
    Standard status
    Active
    APN
    109-24-077
    Size
    1,488 SF
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Description
    Sec 29 T18N R21E: Com Ne Cor Sec29; Th N89*44'22 E 1189.50'; Th S27*37'23 W 150.05'; Th S27*37'23''W 65.31' Th S27*38'32 W 358.45'; Th S39*42'46 W 1114.56'; Th S39*24'55 W 979.20'; Th N50*20'09 W 200.04';Th N50*20'09 W 97.28' Tpob. Th S39*46'23 W 276.27'; Th N50*16'37 W 77.28'; Th 39*41'56 W 22.93'; Th N50*24'15 W 25.12'; Th N39*43'00 E 299.15'; Th S50*20'09 E 102.66' Tpob. Out Of 109-24-001J For 2004 Roll. Less 0.43 Ac To 078 Per (2012-06923) Out Of 109-24-001R For ''2013'' Roll
    Tax Annual Amount
    2227

    Utilities

    Heating system
    Natural Gas

    Building Details

    Year built
    1997
    Roof type
    Shingle

    We can help!

    Listing Contact
    Yvonne Larson

    Listing agent Yvonne Larson License #SA626193000

    Listing office SEI Real Estate Professionals - Holbrook 1100 W Hopi Dr, Snowflake, AZ

    Listing date Mar 31, 2026

    MLS# 260338

    Copyright © 2026 White Mountain Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Convenient access to Navajo Blvd/State Route 77 and I‑40.
    • Suitable for office building or medical clinic.
    • Fenced yard.
    • Natural gas heating.
    • Built in 1997.
    • Shingle roof.

    Overview

    This 1,488 square foot commercial building, located in Holbrook, Arizona, has been used as an insurance office and most recently as a medical clinic. The property includes a fenced yard and offers convenient access to Navajo Boulevard, State Route 77, and I-40. Situated just off Navajo Boulevard, the property is located in Navajo County.

    Financial Insights

    Value Estimation Calculated for Healthcare Medical

    Conservative
    $247.5K
    NOI $22,271 @ 9.00% cap · cautious / downside scenario
    Moderate
    $318.2K
    NOI $22,271 @ 7.00% cap · market / base-case scenario
    Aggressive
    $445.4K
    NOI $22,271 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Healthcare Medical

    Component $ $/SF
    Gross rent $43.2k $29.04
    − Vacancy −$6.1k −$4.09
    EGI $37.1k $24.95
    − OpEx −$14.8k −$9.98
    NOI $22.3k $14.97
    1,488 SF · lease $29.04/SF/yr · vacancy 14.10% · expense 40.00%

    Alternative Use Scenarios

    Best Use
    Healthcare Medical
    $318.2K
    $278.4K – $371.2K (±1% cap)
    NOI $22,271 @ 7.0% cap · market cap 8.10%
    Second Best
    Office B
    $288.7K
    $252.6K – $336.8K (±1% cap)
    NOI $20,208 @ 7.0% cap · market cap 7.35%
    Theoretical Best
    Specialty Retail
    $404.4K
    $353.8K – $471.8K (±1% cap)
    NOI $28,305 @ 7.0% cap · market cap 10.29%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Holbrook VA Clinic Medical Clinic

    Suggested Use

    Restaurant Auto Repair Shop Auto Parts Store Hotel & Motel Food Market Storage Facility Grocery & Convenience Store Bar & Pub Garden Center Discount Store

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Holbrook Veterinary Clinic — 105 Airport Rd, Holbrook, AZ 86025

    Location Insight

    • Map
    • Local Demand
    City
    Holbrook
    County
    Navajo
    State
    Arizona
    Longitude
    -110.138587
    Latitude
    34.932857

    Nearby Similar for Sale

    • $209,000
      2,661 SF

      Holbrook Commercial Office Ready

      Spacious office suite ideal for healthcare or professional services.
      415 E Iowa Street, Holbrook, AZ 86025
      View Details
    • $599,000
      1,645 SF

      Commercial Property on Old Route 66

      Commercial property with restaurant kitchen and coffee bar on Route 66.
      2226 Navajo Boulevard, Holbrook, AZ 86025
      View Details
    • $279,900
      2,212 SF

      Holbrook Duplex: Income and Flexibility

      Versatile duplex in Holbrook, Arizona, with income potential.
      Holbrook, AZ 86025
      View Details
    • $695,000
      1,645 SF

      Business for Sale, Hospitality

      2226 Navajo Blvd, Holbrook, AZ 86025
      View Details
    • $395,000
      6,400 SF

      Holbrook Industrial Property For Sale

      6,400 SF industrial property available in Holbrook, Arizona.
      405 Vista Dr, Holbrook, AZ
      View Details
    • $295,000
      5,060 SF

      Historic Motel Near Painted Desert

      14-room motel ready for restoration near downtown and Painted Desert.
      7635 Riverside Ave, Holbrook, AZ 86025
      View Details
    • Contact for pricing
      10,566 SF

      New Dollar General NNN Lease

      New construction Dollar General with 15-year NNN lease.
      615 W Hopi Dr, Holbrook, AZ
      View Details
    • $3,300,000
      26,680 SF

      Super 8 Hotel on Route 66

      74-key Super 8 hotel for sale on Route 66.
      1989 Navajo Blvd, Holbrook, AZ 86025
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - Office/Medical building with fenced yard, easy access to I-40.
    Where is this medical office space located?
    The property is located at 33 West Vista Holbrook, AZ.
    What is the asking price?
    The asking price for this property is $275,000.
    What are key features of this property?
    This property features: Convenient access to Navajo Blvd/State Route 77 and I‑40.; Suitable for office building or medical clinic.; Fenced yard.
    (928) 241-1229
    We can help!
    Listing Contact
    Yvonne Larson
    Real Estate License ID: SA626193000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    33 West Vista, Holbrook, AZ 86025
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!