Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3274 E 123Rd St Cleveland, OH 44120

    View on Map
    Sponsored
    For Sale
    $129,900

    MULTI_FAMILY - Cleveland, OH

    Property size:
    2,344 SF
    Lot size:
    0.11 Acres
    Days on Market:
    1
    Last Refresh:
    Mar 31 at 1:06 am

    Property Features for 3274 E 123Rd St

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bathroom 1, Bedroom 4, Bedroom 2, Bathroom 2, Bedroom 5, Basement, Bedroom 1, Bedroom 3
    Bedrooms
    5
    Bathrooms
    2
    APN
    130-04-098
    Parking features
    Driveway
    Size
    2,344 SF
    Lot size
    0.11 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air, Natural Gas
    Water source
    Public

    Building Details

    Year built
    1918
    Floors in Building
    1
    Building materials
    AluminumSiding, VinylSiding
    Roof type
    Slate

    We can help!

    Listing Contact
    Keyano Burgess

    Lokal Real Estate, LLC

    Listing agent Keyano Burgess License #2022000189

    Listing date Mar 31, 2026

    MLS# 5197435

    Copyright © 2026 MLS Now. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Cleveland Duplex: Investment Opportunity

    Located in Cleveland, this duplex presents an investment opportunity in a high-demand rental corridor. The property features a 2-bedroom, 1-bathroom unit on the first floor and a 3-bedroom, 1-bathroom unit on the second floor. The upstairs unit is currently leased at $975 per month through November 2026, providing stable, long-term income. The downstairs unit is vacant and freshly painted, making it rent-ready. The property has the potential to be a cash-flowing asset. Based on CMHA payment standards for the 44120 zip code, 2-bedroom units can generate up to $1,367 per month and 3-bedroom units up to $1,762 per month, bringing the total potential monthly rent to approximately $3,129 when fully optimized. Major mechanical updates have already been completed, including newer furnaces and hot water tanks. The property is 2344 square feet and sits on a lot of 0.1125 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cleveland
    County
    Cuyahoga
    State
    Ohio
    Longitude
    -81.597278
    Latitude
    41.469644

    Nearby Similar for Sale

    • $385,000
      1,500 SF

      Cleveland Commercial Flex Space For Sale

      Versatile commercial space with warehouse and office components in Cleveland.
      12703 Triskett Rd, Cleveland, OH 44111
      View Details
    • $430,000
      0.15 Acres

      West Park Office Building Investment

      1929 brick office building in Cleveland's West Park neighborhood.
      16903 Fischer Rd, Cleveland, OH 44107
      View Details
    • $699,900
      2,206 SF

      Tremont Mixed-Use Investment Opportunity

      Versatile Tremont property for live, work, and investment.
      2280 W 10Th St, Cleveland, OH 44113
      View Details
    • $425,000
      1,440 SF

      Established Cleveland Convenience Store Opportunity

      Established convenience store with real estate and expansion potential for sale.
      15315 Bartlett Ave, Cleveland, OH 44120
      View Details
    • $285,000
      2,000 SF

      Retail Store with Brick Front

      2,000 SF retail store with updated amenities and parking.
      4873 Broadview Rd, Cleveland, OH 44109
      View Details
    • New
      $148,000
      0.14 Acres

      Well-Maintained Commercial Property with Parking

      Commercial property with parking, multiple entrances, and highway access.
      988 E 185Th St, Cleveland, OH 44119
      View Details
    • $99,000
      0.25 Acres

      Freestanding Commercial Building on Euclid

      High-visibility commercial building suitable for salon, retail, or service businesses.
      17201 Euclid Ave, Cleveland, OH 44112
      View Details
    • $625,000
      0.10 Acres

      Historic Cleveland Building Redevelopment Opportunity

      Iconic three-story brick building near Cleveland State University and Playhouse Square.
      1740 E 17Th St, Cleveland, OH 44114
      View Details
    • New
      $399,000
      6,502 SF

      Renovated Cleveland Multifamily Investment Opportunity

      Fully renovated 4-unit property in a growing Cleveland neighborhood.
      8111 Madison Ave, Cleveland, OH 44102
      View Details
    • $699,000
      0.40 Acres

      Turnkey Entertainment Venue Opportunity

      Over 10,000 sq ft flexible space for nightlife, dining.
      3560 E 93Rd St, Cleveland, OH 44105
      View Details
    • New
      $325,000
      3,772 SF

      Updated Turn-Key Cleveland Triplex

      Updated triplex with income potential for investors or owner-users.
      6415 Gertrude Ave, Cleveland, OH 44105
      View Details
    • New
      $375,000
      3,490 SF

      Old Brooklyn Quadruplex Opportunity

      Versatile investment property in a proven rental market.
      4764 Pearl Rd, Cleveland, OH 44109
      View Details

    FAQs

    What type of property is this?
    Duplex - Well-maintained duplex with immediate income and upside potential.
    Where is this duplex located?
    The property is located at 3274 E 123Rd St Cleveland, OH.
    What is the asking price?
    The asking price for this property is $129,900.
    What are key features of this property?
    This property features: - Immediate income from upstairs unit leased at $975/month through November 2026.; - Downstairs unit is vacant, freshly painted, and rent-ready for immediate occupancy.; - Potential for significant rental income upside, with a total potential monthly rent of approximately $3,129 when fully optimized.
    (216) 387-7220
    Request Owner's contact information
    3274 E 123Rd St Cleveland, OH 44120
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3274 E 123Rd St
    Cleveland, OH 44120
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3274 E 123Rd St Cleveland, OH 44120
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Keyano Burgess
    Real Estate License ID: 2022000189
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!