Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Secluded Timber Homesites Near Adel Title is generated by Realmo AI

    31301 S Ave. LOT 1, Adel, IA 50003

    View on Map
    Claim this Listing
    Pending
    $585,000

    LAND - Other - Adel, IA

    Lot size:
    10.09 Acres
    Added:
    Feb 20, 2026
    Days on Market:
    92
    Last Refresh:
    May 23 at 12:06 am

    Property Features for 31301 S Ave. LOT 1

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Agriculture
    Standard status
    Pending
    APN
    1503400011
    Lot size
    10.09 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    Exact legal description to be determined by survey 10.09 Acres
    Tax Annual Amount
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Garret Armstrong

    Listing agent Garret Armstrong License #***

    Listing office Whitetail Properties Real Estate, LLC 121 S Madison St; Box 251, Pittsfield, IA

    Listing date Feb 20, 2026

    MLS# 6335842 Listing URL

    Copyright © 2026 NoCoast MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Ten‑acre executive lots offering real privacy and seclusion in mature timber.
    • Prime location: close to Waukee (5 miles) and Adel (7 miles) providing metro convenience.
    • Solid timber homesites designed for spacious, quiet living and uncompromised building.
    • Flexibility to build custom homes, including ranches, farmhouses, and outbuildings.
    • Located within the Van Meter Community School District.
    • Limited release: Only three lots available.

    Overview

    These executive lots offer privacy in a prime location. This is a limited release of three 10-acre executive lots situated in mature timber just south of Highway 6 (US-6) off of S Ave. These are naturally secluded timber homesites designed for those who want space and quiet. Located only 5 miles from Waukee and 7 miles from Adel, the lots are surrounded by timber and sky. These lots offer the flexibility to create a custom home with additional outbuildings and recreational space. Located within the Van Meter Community School District, this acreage offers long-term value and metro convenience. The lot size is approximately 10.09 acres. The zoning is agriculture. These lots feature private access and mature trees.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Adel
    County
    Dallas
    State
    Iowa
    Longitude
    -93.935806
    Latitude
    41.577313

    Nearby Similar for Sale

    • $595,000

      Secluded Timber Homesites Near Adel

      10-acre executive lots in mature timber, close to Waukee.
      31303 S Ave. LOT 2, Adel, IA 50003
      View Details
    • $580,000

      Secluded Timber Homesites Near Adel

      Executive 10-acre lots with mature trees, close to Waukee.
      31305 S Ave. LOT 4, Adel, IA 50003
      View Details
    • $175,000

      Residential Land in Established Neighborhood

      Residential land in Adel, Iowa, ready for custom home construction.
      818 Evans View Drive, Adel, IA 50003
      View Details
    • $1,682,150

      Prime Land in Adel, Iowa

      19.79 acres of commercial land suitable for development.
      25467 288th Trail, Adel, IA 50003
      View Details
    • $105,000

      Residential Land in Adel, Iowa

      0.75-acre residential lot with no HOA near downtown Adel.
      33234 Old Portland Road, Adel, IA 50003
      View Details
    • $89,900

      Residential Land in Adel, Iowa

      1.3 acre lot ready for new home construction.
      Mill Creek Drive lot: 17, Adel, IA 50003
      View Details
    • $230,000

      Acreage in Van Meter School

      5 acres to build your dream home, no HOA!
      TBD 5 Acres Lot 3 Old Portland Road, Adel, IA 50003
      View Details
    • $245,000

      Buildable Land Parcel in Adel

      10-acre buildable parcel near Adel, Iowa, with utilities available.
      260th Street, Adel, IA 50003
      View Details
    • $2,346,750

      Highway 6 Land, Adel, Iowa

      156.45 acres with development potential in Adel, Iowa.
      Highway 6, Adel, IA 50003
      View Details
    • $250,000

      Acreage in Van Meter School

      5 acres to build your dream home, no HOA!
      TBD 5 Acres Lot 1 Old Portland Road, Adel, IA 50003
      View Details
    • $6,500,000

      72 Acres Prime Development Land

      72 acres of land for development in Adel, Iowa.
      HICKMAN Road, Adel, IA 50003
      View Details
    • $6,500,000

      72 Acres Prime Development Land

      72 acres of prime real estate for development in Adel.
      Hickman Road, Adel, IA 50003
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 10-acre executive lots in mature timber, close to Waukee.
    Where is this residential land & home lot located?
    The property is located at 31301 S Ave. LOT 1 Adel, IA.
    What is the asking price?
    The asking price for this property is $585,000.
    What are key features of this property?
    This property features: Ten‑acre executive lots offering real privacy and seclusion in mature timber.; Prime location: close to Waukee (5 miles) and Adel (7 miles) providing metro convenience.; Solid timber homesites designed for spacious, quiet living and uncompromised building.
    (641) 757-9156
    We can help!
    Listing Contact
    Garret Armstrong
    Real Estate License ID: ***
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    31301 S Ave. LOT 1, Adel, IA 50003
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!