3102 Spruce CT., Spirit Lake, IA 51360
DUPLEX - Contemporary - Spirit Lake, IA
Property Features for 3102 Spruce CT.
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 Iowa Great Lakes Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property sits on a 0.1828-acre lot at 3102 Spruce CT., Spirit Lake, IA 51360, in Dickinson County. Exterior materials include hardboard and stone.
Inside, the layout is organized for everyday living with two bedrooms and two bathrooms, plus the open living space intended for comfortable everyday living and effortless entertaining.
Key Highlights
- Under construction with a planned 2026 year built
- Open floor plan with 9' ceilings
- Covered patio for outdoor use rain or shine
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $19.3k | $13.56 |
| − Vacancy | −$1.5k | −$1.03 |
| EGI | $17.9k | $12.53 |
| − OpEx | −$5.4k | −$3.76 |
| NOI | $12.5k | $8.77 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 51360, IA
Market
Vacancy Rate% for Multifamily in Midwest region