31-33 Lothrop St Boston, MA 02135
MULTI_FAMILY - Boston, MA
Property Features for 31-33 Lothrop St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R4
- Bedrooms
- 16
- Bathrooms
- 8
- Rooms
- Bedroom 15, Bedroom 5, Bathroom 7, Bathroom 4, Bedroom 9, Bedroom 3, Bedroom 11, Bedroom 6, Bedroom 8, Bathroom 2, Bathroom 6, Bathroom 8, Bedroom 10, Bathroom 3, Bathroom 5, Bedroom 7, Bedroom 14, Bedroom 1, Bedroom 12, Bedroom 13, Bedroom 4, Bedroom 16, Bathroom 1, Bedroom 2
- Parking
- 6
- Standard status
- Active
- APN
- W:22 P:00694 S:000,1213618
- Size
- 4,779 SF
- Lot size
- 0.14 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 13080
Building Details
- Year built
- 1910
- Floors in Building
- 6
- Number of units
- 4
Listing agent Keller Williams (617) 969-9000
Listing office Keller Williams Realty 1340 Centre Street, Suite 202, Newton, MA (617) 969-9000
Listing date Jul 15, 2026
Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located at 31–33 Lothrop St in Boston (02135), the property is described as a short walk to Boston Landing, with access to the commuter rail station and a Stop & Shop. Public remarks also note The Stockyard Restaurant, as well as nearby bus lines at Market & Lothrop and a quick drive to access the Mass Pike.
Key Highlights
- 4‑family in Brighton with year built 1910
- Two 5‑bedroom units with 3 bathrooms
- Two 3‑bedroom, 1‑bath units
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $180.6k | $37.80 |
| − Vacancy | −$8.1k | −$1.70 |
| EGI | $172.5k | $36.10 |
| − OpEx | −$51.8k | −$10.83 |
| NOI | $120.8k | $25.27 |