Back to Search
Ballston Spa Duplex Investment Opportunity

31-33 Glen Street Ballston Spa, NY 12020

31-33 Glen Street, Ballston Spa, NY, 12020
$425,000
Pending
For Sale
$425,000
Pending

MULTI_FAMILY - Other - Ballston Spa, NY

Property Size2,264 SF
Lot Size0.18 Acres
Days on Market127

Property Features for 31-33 Glen Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
Single Residence
Bedrooms
6
Bathrooms
3
Rooms
Bedroom 2, Bedroom 4, Bathroom 4, Bedroom 5, Bedroom 6, Bathroom 2, Bedroom 3, Bathroom 3, Bedroom 1, Bathroom 1
Parking
6
Parking features
Off Street, Driveway, Garage
Exterior features
Garden
Fencing
Fenced
Basement
Full
Standard status
Pending
APN
414201 203.71-1-30
Size
2,264 SF
Lot size
0.18 Acres

Taxes and HOA fees

Tax Annual Amount
5071

Utilities

Sewer type
Public Sewer
Heating system
Hot Water(Heating), Natural Gas, Baseboard
Cooling system
Window Unit(s)
Water source
Public

Building Details

Year built
1920
Number of units
2
Flooring type
Vinyl
Building materials
Vinyl Siding
Architectural style
Other
Listing agency Tesoros Property Mgmt LLC
Listed by Gloria Herman · License #10491200011
Added: Mar 19 Updated: Jun 8 at 4:38PM Checked: Jul 23 at 4:06AM
MLS# 202613564

Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Located at 31-33 Glen Street in Ballston Spa, this duplex presents an opportunity for investors or owner-occupants seeking rental income. The property features two units, each with 3 bedrooms and 1.5 bathrooms. The units offer functional layouts with generous living areas and ample natural light. With a total of six bedrooms, the duplex offers income potential and long-term investment value. Situated in the Village of Ballston Spa, the property is conveniently located near local shops, restaurants, parks, and schools. It is also a short drive to Saratoga Springs and major commuting routes. The property size is 2264 square feet and the lot size is 0.18 acres.

Key Highlights

  • Duplex at 31‑33 Glen Street with two units, each featuring 3 bedrooms and 1.5 bathrooms
  • 6 total bedrooms across the property for flexible living or rental configuration
  • Built in 1920 with vinyl siding exterior and vinyl flooring

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $50.3k $22.20
− Vacancy −$2.3k −$1.00
EGI $48.0k $21.20
− OpEx −$14.4k −$6.36
NOI $33.6k $14.84
2,264 SF · lease $22.20/SF/yr · vacancy 4.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$480.0K
$420.0K – $560.0K (±1% cap)
NOI $33,599 @ 7.0% cap · market cap 7.91%
Second Best
Apartment 5plus
$429.4K
$375.8K – $501.0K (±1% cap)
NOI $30,061 @ 7.0% cap · market cap 7.07%
Theoretical Best
Office A
$677.6K
$592.9K – $790.6K (±1% cap)
NOI $47,435 @ 7.0% cap · market cap 11.16%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

HVAC Service Plumbing Service Garden Center Big Box & Wholesale Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Auto Parts Store Parking Lot & Garage Building Supply Grocery & Convenience Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Well-located duplex in Ballston Spa with income potential.
Where is this duplex located?
The property is located at 31-33 Glen Street Ballston Spa, NY.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Duplex at 31‑33 Glen Street with two units, each featuring 3 bedrooms and 1.5 bathrooms; 6 total bedrooms across the property for flexible living or rental configuration; Built in 1920 with vinyl siding exterior and vinyl flooring
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message