Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3095 Ryland Hills Drive Watkinsville, GA 30677

    View on Map
    Claim this Listing
    For Sale
    $200,000

    LAND - Watkinsville, GA

    Lot size:
    1.77 Acres
    Added:
    Apr 26, 2025
    Days on Market:
    359
    Last Refresh:
    Apr 19 at 12:06 pm

    Property Features for 3095 Ryland Hills Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    D 01E 026A
    Lot size
    1.77 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1

    Utilities

    Sewer type
    Septic Tank
    Water source
    Public
    Water front features
    River Front
    Water front
    1

    We can help!

    Listing Contact
    Travis Marshall

    Listing agent Travis Marshall License #151178

    Listing office Marshall Realty Company P.O. Box 308, Watkinsville, GA

    Listing date Apr 26, 2025

    MLS# CM1025416

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Oconee River Homesite in Watkinsville

    This 1.77-acre homesite is located on the Oconee River in Watkinsville, GA. It is situated in an established upscale neighborhood tucked away in the country, yet only minutes from city conveniences. Most of the lots are wooded and have enough elevation change to accommodate basements. The area abounds with wildlife and is a short ride to East Athens, where shopping and restaurants are available. This swim and tennis community features sidewalks and street lights. The Marshall family is the exclusive builder and has been building homes in Oconee County for over 50 years. The lot price is listed for negotiation of the total lot home price.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency HVAC Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Watkinsville
    County
    Oconee
    State
    Georgia
    Longitude
    -83.325972
    Latitude
    33.85168

    Nearby Similar for Sale

    • $995,000
      5,902 SF

      Medical Office Space For Sale

      Located in Windridge Office Park, ideal for medical practice.
      1618 Mars Hill Road, Watkinsville, GA 30677
      View Details
    • $635,200
      3,200 SF

      Watkinsville Office Suites For Sale

      Professional office suites in Oconee County, highly accessible and visible.
      1551 Jennings Mill Road, Watkinsville, GA 30677
      View Details
    • $150,000
      760 SF

      Move-in Ready Office Space

      Well-maintained office unit in prime Oconee County location.
      1551 Jennings Mill Road, Watkinsville, GA 30677
      View Details
    • $7,500,000

      Watkinsville Land For Sale

      5.3+/- acres zoned for mixed-use development in Watkinsville, GA.
      Harris Lane, Watkinsville, GA 30677
      View Details
    • $450,000
      2,872 SF

      Watkinsville Duplex: Investor Opportunity

      Duplex in Oconee County with long-term upside potential.
      160 VFW Drive, Watkinsville, GA 30677
      View Details
    • $699,000

      Usable Land in Desirable Location

      20.79 acres in Watkinsville, GA with pasture and creek.
      1497 Kirkland Road, Watkinsville, GA 30677
      View Details
    • $169,000

      Watkinsville Homesite Ready for Construction

      Cleared 0.46-acre homesite near downtown Watkinsville, Georgia.
      51 Thrasher Drive, Watkinsville, GA 30677
      View Details
    • $169,000

      Watkinsville Homesite Ready for Building

      Cleared 0.46-acre homesite near downtown Watkinsville, ready for construction.
      51 Thrasher Drive, Watkinsville, GA 30677
      View Details
    • $499,700

      Watkinsville Land with Creek

      14.98-acre tract in Oconee County near Athens and UGA.
      Tall Oaks Road, Watkinsville, GA 30677
      View Details
    • $1,440,000
      9,000 SF

      9,000 SF Commercial Building

      Commercial building with flexible layout and functionality in Oconee County.
      1052 Moreland Heights Road, Watkinsville, GA 30677
      View Details
    • $325,000

      Watkinsville Land on Marshall Store

      7.89 acre tract in a quiet rural setting.
      Marshall Store Road, Watkinsville, GA 30677
      View Details
    • $499,700

      Watkinsville Land with Creek

      14.98-acre tract in Oconee County near Athens and UGA.
      Tall Oaks Road, Watkinsville, GA 30677
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Beautiful 1.77 acre homesite in established swim/tennis community.
    Where is this residential land & home lot located?
    The property is located at 3095 Ryland Hills Drive Watkinsville, GA.
    What is the asking price?
    The asking price for this property is $200,000.
    What are key features of this property?
    This property features: Oconee River homesite with river access.; Established swim/tennis community with sidewalks and street lights.; Upscale, wooded lots with basement potential.
    (706) 540-1111
    We can help!
    Listing Contact
    Travis Marshall
    Real Estate License ID: 151178
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!