For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Renovated Duplex With Two 3BR Units Title is generated by Realmo AI

    3 N Daisy Avenue, Highland Springs, VA 23075

    View on Map
    Claim this Listing
    New
    For Sale
    $409,000

    MULTI_FAMILY - Other - Highland Springs, VA

    Property size:
    2,550 SF
    Lot size:
    0.13 Acres
    Price / SF:
    $160/SF
    Added:
    Jun 24, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 26 at 4:06 pm

    Property Features for 3 N Daisy Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Parking features
    Driveway, Paved or Surfaced, Off Street
    Patio and Porch features
    Porch, Deck
    Exterior features
    UnpavedDriveway
    Fencing
    Fenced
    Appliances
    ElectricWaterHeater
    Standard status
    Active
    APN
    822-725-3034
    Size
    2,550 SF
    Lot size
    0.13 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    HIGHLAND SPRINGS SC 1 BL D LT 7 11 A1 2
    Tax Annual Amount
    2431

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    1937
    Floors in Building
    2
    Number of units
    2
    Building materials
    Asbestos, Brick, Drywall
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Contact an agent
    Treva Thomas

    Listing agent Treva Thomas License #0225217556

    Listing office Joyner Fine Properties 5820 Patterson Avenue, Suite 201, Richmond, VA

    Listing date Jun 24, 2026

    MLS# 2616425 Listing URL

    Copyright © 2026 Central Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑producing duplex with rent roll of $3,100; Unit 1 (downstairs) and Unit 2 (upstairs) each have 3 bedrooms and 1 full bath.
    • Unit 1 was completely renovated in 2025 with fresh paint, new LVP floors, new kitchen and bathroom, 7 new windows, and a new water heater.
    • New HVAC unit and new roof; new sewer main with clean out and new partial fencing.
    • Both units include washer/dryer; owner pays water while tenants pay all other utilities.
    • Public water and public sewer; metal roof and brick exterior with drywall interior materials.
    • 1937‑built duplex with deck and porch, fenced yard, and off‑street parking plus paved/surfaced driveway.

    Overview

    This duplex offers two separate 3-bedroom, one-bath units, each with 1,275 square feet. Unit 1 (downstairs) was completely renovated in 2025 with fresh paint, new LVP flooring, an updated kitchen and bathroom, seven new windows, and a new water heater. Both units include washer/dryer, supporting tenant convenience and everyday usability.

    Additional property improvements include a new HVAC unit, a new roof, and a new sewer main with clean out, along with new partial fencing. The owner pays water, while tenants are responsible for all other utilities. Unit 2 (upstairs) has a tenant in place for the past three years.

    The property is suited for buyers seeking an income-producing duplex with meaningful recent capital improvements and in-unit laundry. With separate upstairs and downstairs layouts, the building can support straightforward leasing and resident management, while the included utility structure clarifies ongoing operating responsibilities.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $49.3k $19.32
    − Vacancy −$4.6k −$1.82
    EGI $44.6k $17.50
    − OpEx −$13.4k −$5.25
    NOI $31.2k $12.25
    2,550 SF · lease $19.32/SF/yr · vacancy 9.40% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $446.3K
    $390.6K – $520.7K (±1% cap)
    NOI $31,244 @ 7.0% cap · market cap 7.64%
    Second Best
    Apartment 5plus
    $387.8K
    $339.3K – $452.4K (±1% cap)
    NOI $27,143 @ 7.0% cap · market cap 6.64%
    Theoretical Best
    Specialty Retail
    $665.2K
    $582.1K – $776.1K (±1% cap)
    NOI $46,564 @ 7.0% cap · market cap 11.38%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Highland Springs
    County
    Henrico
    State
    Virginia
    Longitude
    -77.329307
    Latitude
    37.548434

    FAQs

    What type of property is this?
    Duplex - Turnkey duplex for sale featuring two 3-bedroom, one-bath units with in-unit washer/dryer and 2025 renovation updates.
    Where is this duplex located?
    The property is located at 3 N Daisy Avenue Highland Springs, VA.
    What is the asking price?
    The asking price for this property is $409,000.
    What are key features of this property?
    This property features: Income‑producing duplex with rent roll of $3,100; Unit 1 (downstairs) and Unit 2 (upstairs) each have 3 bedrooms and 1 full bath.; Unit 1 was completely renovated in 2025 with fresh paint, new LVP floors, new kitchen and bathroom, 7 new windows, and a new water heater.; New HVAC unit and new roof; new sewer main with clean out and new partial fencing.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message