Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    28631 FM 2978 Magnolia, TX 77354

    View on Map
    Claim this Listing
    For Sale
    $3,500,000

    COMMERCIAL - Magnolia, TX

    Property size:
    7,973 SF
    Lot size:
    11.29 Acres
    Price / SF:
    $438/SF
    Added:
    Aug 7, 2025
    Days on Market:
    266
    Last Refresh:
    Apr 29 at 12:06 am

    Property Features for 28631 FM 2978

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    APN
    28631 FM 2978 900
    Size
    7,973 SF
    Lot size
    11.29 Acres

    Building Details

    Year built
    1995

    We can help!

    Listing Contact
    Karryn Nichols
    Karryn Nichols

    Listing agent Karryn Nichols License #0711839

    Listing office Keller Williams Realty Brazos Valley office 2801 Earl Rudder Frwy S, College Station, TX

    Listing date Aug 7, 2025

    MLS# 25008698

    Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Unrestricted Magnolia Commercial Tract

    This 11.2895-acre tract is located in Magnolia, Texas, and features 414 feet of frontage on FM 2978 at Hardin Store Road. The property is unrestricted and includes two water wells and a commercial septic system. Currently, there are four businesses and a home situated on the property. The location is near the Hardin Store Road intersection, an area experiencing new development. The property is well-suited for various commercial uses, including multifamily housing, shopping centers, offices, fast food restaurants, and gas stations, presenting a capitalization opportunity.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    2978 Transmission Mechanic ... Auto Repair Shop Car Outlet Inc. Car Dealership DES Solutions LLC Car Wash Bro's Auto Works Auto Repair Shop

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Magnolia
    County
    Montgomery
    State
    Texas
    Longitude
    -95.600769
    Latitude
    30.172989

    Nearby Similar for Sale

    • $810,000
      2,916 SF

      Magnolia TX Elegant Home

      Elegant home on a spacious wooded corner lot.
      29252 Sky Forest, Magnolia, TX 77355
      View Details
    • $950,000

      Unrestricted Acreage with Renovated Home

      Unrestricted acreage featuring a renovated home, garage, and office.
      8526 Oakwood Drive, Magnolia, TX
      View Details
    • $995,500

      Equestrian Retreat on Unrestricted Acres

      7.42-acre equestrian property with main home and guest house.
      25429 Hardin Store Rd, Magnolia, TX 77354
      View Details
    • $349,000
      1,200 SF

      Versatile Flex Space in Magnolia

      Functional flex space with roll-up door in prime location.
      5432 FM 1488, Magnolia, TX
      View Details
    • $8,685,000
      14,857 SF

      Freestanding CVS Pharmacy Retail Store

      Freestanding CVS Pharmacy in Magnolia, TX, leased until 2044.
      29015 FM2978, Magnolia, TX 77354
      View Details
    • $1,275,000
      3,802 SF

      Farmhouse with Event Venue Potential

      Farmhouse on 7 acres with event venue and pool.
      38011 Spur 149 Road, Magnolia, TX 77354
      View Details
    • $975,000
      3 SF

      Land Near FM 1488

      3.9 acres of land near FM 1488 in Magnolia, Texas.
      33312 Lois Lane, Magnolia, TX 77354
      View Details
    • $999,000
      3,076 SF

      7.4 Acres Equestrian Business Ready

      7.4 acres wooded land, ideal for horse owners.
      33542 Wright Road, Magnolia, TX 77355
      View Details
    • $749,500
      2,872 SF

      Charming Equestrian Retreat on Acres

      Unrestricted 5.42-acre property perfect for horses, cattle, or commercial use.
      25429 Hardin Store Road, Magnolia, TX 77354
      View Details
    • $1,350,000
      4,050 SF

      Magnolia Commercial Building For Sale

      4,050 SF commercial building in high-traffic Magnolia corridor.
      28809 Hardin Store Rd, Magnolia, TX
      View Details
    • $699,000

      Unrestricted Land on FM 2978

      2.98 acres with frontage on FM 2978, suitable for development.
      26301 FM 2978 Road, Magnolia, TX
      View Details
    • $750,000
      2,488 SF

      Unrestricted Magnolia Property with Updated Home

      5-acre property with updated home, ideal for diverse uses.
      30906 Walnut Creek Rd, Magnolia, TX 77355
      View Details

    FAQs

    What type of property is this?
    Commercial land - 11.29 AC unrestricted commercial tract with existing businesses.
    Where is this commercial land located?
    The property is located at 28631 FM 2978 Magnolia, TX.
    What is the asking price?
    The asking price for this property is $3,500,000.
    What are key features of this property?
    This property features: Unrestricted 11.2895 AC Tract suitable for various commercial uses such as multifamily, shopping center, offices, fast food, and gas station.; Located in Magnolia with 414 ft of frontage on 2978 at Hardin Store RD, close to the Hardin Store Rd Intersection.; Includes two water wells and a commercial septic system.
    (979) 693-9100
    We can help!
    Listing Contact
    Karryn Nichols
    Karryn Nichols
    Real Estate License ID: 0711839
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!