Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2803 State Highway Y Forsyth, MO 65653

    Sponsored
    Picture of Hotels at State Highway Y 2803, Forsyth, MO
    For Sale
    $1,500,000

    COMMERCIAL - Forsyth, MO

    Lot size:
    2.62 Acres
    Days on Market:
    233
    Last Refresh:
    Jan 22 at 3:06 am

    Property Features for 2803 State Highway Y

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    APN
    09-3.0-07-001-021-001.000
    Parking features
    Parking Lot
    Interior features
    In-Law Floorplan, Elevator, Private Restroom, Public Restroom
    Exterior features
    Building Sign, Storage
    Accessibility
    Accessible Elevator Installed, Accessible Approach with Ramp
    Lot size
    2.62 Acres

    Utilities

    Utilities
    Water Available

    Building Details

    Year built
    1928
    Floors in Building
    3
    Additional Structures
    Storage

    We can help!

    Listing Contact
    Stephanie Cunningham
    Stephanie Cunningham

    Realty ONE Group Encompass (816) 797-5749 [email protected]

    Listing agent Stephanie Cunningham

    Listing date Jun 4, 2025

    Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Historic Forsyth Building Near Lake

    This historic 3-story building in Forsyth, Missouri, is located across State Hwy Y from Lake Taneycomo and public boat access. The property offers prime visibility and endless potential. Having served as a clubhouse hotel, nursing home, and honeymoon retreat, the property now features demoed 1st and 3rd floors and upgraded systems throughout. This creates a canvas for a boutique hotel or multi-use development. The 1st floor presents potential for a restaurant/lounge and space for events. The property is situated on a 2.62-acre lot. Surrounded by outdoor attractions like the Chadwick Motorized Trail System, this is an opportunity to bring new life to a landmark location in the heart of Missouri's recreational landscape. Lake Taneycomo is popular for rainbow and brown trout.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Ozark Beach Hotel Hotel

    Suggested Use

    Realty agency Hotel & Motel Kitchen & Bath Plumbing Service Travel Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Forsyth
    County
    Taney
    State
    Missouri
    Longitude
    -93.1347804
    Latitude
    36.6585331

    Nearby Similar for Sale

    • $149,000
      0.07 Acres

      Main Street Retail/Office Space

      2,341 sq ft retail/office space in Forsyth, Missouri.
      127 Main St, Forsyth, MO 65653
      View Details
    • New
      $179,000
      1,240 SF

      Forsyth Duplex with Upgraded Flooring

      Duplex in Forsyth, MO, featuring upgraded flooring and a spacious yard.
      170 Proverbs Ct, Forsyth, MO 65653
      View Details
    • Contact for pricing
      1.00 Acre

      Forsyth, MO Retail/Office Space

      Retail or office space available in Forsyth, Missouri.
      15796 Us-160, Forsyth, MO 65653
      View Details
    • Contact for pricing
      15,000 SF

      Forsyth Office Space - Hwy 60 Frontage

      Large Office/Retail Space, Hwy 60 Visibility
      15796 Us-160, Forsyth, MO 65653
      View Details
    • $149,000
      2,341 SF

      Forsyth Main Street Retail Space

      Prime Forsyth location, 2341 sq ft retail space.
      127 Main St, Forsyth, MO 65653
      View Details
    • $499,900
      9,000 SF

      238 Harmony Hts, Forsyth, MO 65653

      Commercial real estate • 9,000 SF
      238 Harmony Hts, Forsyth, MO 65653
      View Details

    FAQs

    What type of property is this?
    Hotel - Three-story Forsyth building with prime visibility and endless potential.
    Where is this hotel located?
    The property is located at 2803 State Highway Y Forsyth, MO.
    What is the asking price?
    The asking price for this property is $1,500,000.
    What are key features of this property?
    This property features: - Prime location across from Lake Taneycomo with public boat access.; - Historic 3-story building with upgraded systems, offering a clean canvas for development.; - High visibility location suitable for a boutique hotel or multi-use development.
    (660) 329-0496
    Request Owner's contact information
    2803 State Highway Y Forsyth, MO 65653
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2803 State Highway Y
    Forsyth, MO 65653
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    2803 State Highway Y Forsyth, MO 65653
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Stephanie Cunningham
    Stephanie Cunningham
    (660) 329-0496
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.