Well-Maintained Duplex
2735 NW 27th St Miami, FL 33142
New
For Sale
$675,000
MULTI_FAMILY - Miami, FL
Property Size2,270 SF
Price / SF$297.36
Days on Market4
Property Features for 2735 NW 27th St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 4
- Rooms
- Bathroom 1, Bedroom 2, Bedroom 4, Bedroom 3, Bathroom 4, Bedroom 1, Bathroom 3, Bathroom 2
- Parking
- 4
- Standard status
- Active
- APN
- 30-31-28-002-0200
- Size
- 2,270 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- RADIO PARK AMD PB 22-75 LOT 26 BLK 1 LOT SIZE 45.000 X 140 OR 20949-1494 01 2003 4 COC 21625-2091 08 2003 1
- Tax Annual Amount
- 1416
Utilities
- Utilities
- Cable Available
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating)
- Cooling system
- Central Air
Building Details
- Year built
- 1976
- Floors in Building
- 1
- Flooring type
- Tile
- Building materials
- Block
- Roof type
- Shingle
Listing Agency:
Howard Chase Real Estate, LLC
(305) 532-7470
Listed By:
Catalina Tirado · License #3230954
(305) 342-4987
Added: Jul 20
Last Checked: Jul 23 at 11:06PM
MLS# A12056611
Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
For sale in Miami, FL, this well-maintained duplex features two spacious units, each with 2 bedrooms and 2 full bathrooms. Both units include central A/C and in-unit washer and dryer, supported by solid CBS construction and updated interiors. The property also offers ample on-site parking.
The duplex is currently generating $4,550 per month in gross rental income. Tenants pay their own electricity through two separate meters, while the owner pays water through one meter. A potential path to additional value is discussed as a conversion to a 4-unit building, subject to buyer verification of zoning and development requirements. Interior inspections and showings are available only after an executed purchase contract; please do not disturb the tenants.
The duplex is currently generating $4,550 per month in gross rental income. Tenants pay their own electricity through two separate meters, while the owner pays water through one meter. A potential path to additional value is discussed as a conversion to a 4-unit building, subject to buyer verification of zoning and development requirements. Interior inspections and showings are available only after an executed purchase contract; please do not disturb the tenants.
Key Highlights
- $4,550/month gross rental income from a well‑maintained duplex
- Each unit offers 2 bedrooms, 2 full bathrooms, and over 1,200 SF of space
- Central A/C and in‑unit washer and dryer in each unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.5k | $30.60 |
| − Vacancy | −$4.4k | −$1.95 |
| EGI | $65.0k | $28.65 |
| − OpEx | −$19.5k | −$8.60 |
| NOI | $45.5k | $20.06 |
2,270 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$650.4K
$569.1K – $758.8K
NOI $45,526 @ 7.0% cap · market cap 6.74%
Second Best
Apartment 5plus
$599.1K
$524.2K – $698.9K
NOI $41,935 @ 7.0% cap · market cap 6.21%
Theoretical Best
Specialty Retail
$1.53M
$1.34M – $1.79M
NOI $107,259 @ 7.0% cap · market cap 15.89%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Duplex with two 2-bedroom, 2-bath units, central A/C, and in-unit washer/dryer, with on-site parking.
Where is this duplex located?
The property is located at 2735 NW 27th St Miami, FL.
What is the asking price?
The asking price for this property is $675,000.
What are key features of this property?
This property features: $4,550/month gross rental income from a well‑maintained duplex; Each unit offers 2 bedrooms, 2 full bathrooms, and over 1,200 SF of space; Central A/C and in‑unit washer and dryer in each unit
