Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    20 Acres Land with Creek Title is generated by Realmo AI

    251 Sicley Rd, Cusick, WA 99119

    View on Map
    Claim this Listing
    Pending
    $275,000

    LAND - Cusick, WA

    Lot size:
    20.21 Acres
    Added:
    May 14, 2026
    Days on Market:
    9
    Last Refresh:
    May 22 at 6:06 pm

    Property Features for 251 Sicley Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R5
    Standard status
    Pending
    APN
    433315110001
    Lot size
    20.21 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1817

    Utilities

    Sewer type
    Septic Tank
    Water source
    Well
    Water front features
    Pond, Stream

    Building Details

    Additional Structures
    Workshop

    We can help!

    Listing Contact
    Cody Abbott

    Listing agent Cody Abbott License #SP50428

    Listing office Best Choice Realty 16201 E Indiana Ave Suite 3140, Spokane Valley, WA

    Listing date May 14, 2026

    MLS# 202617430 Listing URL

    Copyright © 2026 Spokane Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 20‑acre level property with R5 zoning, allowing for easy subdivision into two 10‑acre parcels.
    • 700+ feet of Trimble Creek frontage and two tranquil ponds create a natural sanctuary.
    • Essential infrastructure in place: 24x36 shop with attached cabin and bathroom, 10gpm well, and three‑bedroom septic system.
    • Immediate access to Badey‑Bould Trailhead and Colville National Forest.
    • Minutes from the Pend Oreille River, offering access to recreation and abundant wildlife.
    • Private well and septic system already installed.

    Overview

    This 20.21-acre level property consists of two 10-acre parcels zoned R5, allowing for subdivision. The land includes two ponds and over 700 feet of Trimble Creek frontage. A 24x36 shop with an attached cabin and bathroom is present, awaiting completion. Infrastructure includes a private 10 gpm well and a three-bedroom septic system. The property provides access to the Badey-Bould Trailhead and Colville National Forest and is located minutes from the Pend Oreille River.
    Property Profile Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Cusick
    County
    Pend Oreille
    State
    Washington
    Longitude
    -117.3492663
    Latitude
    48.3653545

    Nearby Similar for Sale

    • $249,000

      Secluded Acreage with Infrastructure

      40 acres with water, septic, and power near recreation.
      391254 HIGHWAY 20, CUSICK, WA 99119
      View Details
    • $145,999

      Recreational Land Near Pend Oreille

      1.4-acre recreational land near Pend Oreille River, Cusick, Washington.
      465 Arthurs Blvd., Other, WA 99119
      View Details
    • $825,000

      Pend Oreille Riverfront Acreage

      101 acres with river frontage and agricultural potential.
      NKN HWY 20, CUSICK, WA 99119
      View Details
    • $139,000

      Land Parcel in Cusick, WA

      1.37 acre corner lot near outdoor adventures.
      397 Arthurs Blvd, Other, WA 99119
      View Details
    • $70,000

      Cusick, WA Vacant Land

      1.20-acre treed lot ready for your dream home or investment.
      181 Devils Dr, Cusick, WA 99119
      View Details
    • $135,000

      Scenic Land with Mountain Views

      Five-acre parcel with panoramic river and mountain views.
      NKA Scenic Ln, Cusick, WA 99119
      View Details
    • $50,000

      Scenic Land Parcel in Cusick

      Land with river view, utilities available, near boat launch.
      10401 N LeClerc Rd, Cusick, WA 99119
      View Details
    • $68,500

      Secluded Land Near Caldwell Lake

      5 acres near Caldwell Lake, borders Stimson Lumber and National Forest.
      192 Meadowlark Ln, Cusick, WA 99119
      View Details
    • $159,000

      Cusick Waterfront Land with Views

      Low bank riverfront lot with mountain views and boatable water.
      20 Hwy, Cusick, WA 99119
      View Details
    • $139,000

      Secluded Treed Land Near Cusick

      15.5 acres of secluded, treed land near Cusick, Washington.
      NKA Soggy Bottom Ln, Cusick, WA 99119
      View Details

    FAQs

    What type of property is this?
    Land - 20-acre level property with creek, shop, well, and septic.
    Where is this land located?
    The property is located at 251 Sicley Rd Cusick, WA.
    What is the asking price?
    The asking price for this property is $275,000.
    What are key features of this property?
    This property features: 20‑acre level property with R5 zoning, allowing for easy subdivision into two 10‑acre parcels.; **700+ feet of Trimble Creek frontage and two tranquil ponds create a natural sanctuary.**; Essential infrastructure in place: 24x36 shop with attached cabin and bathroom, 10gpm well, and three‑bedroom septic system.
    (206) 886-3986
    We can help!
    Listing Contact
    Cody Abbott
    Real Estate License ID: SP50428
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    251 Sicley Rd, Cusick, WA 99119
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!