Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income-Producing Duplex in East Ybor Title is generated by Realmo AI

    2405 HARPER STREET, Tampa, FL 33605

    View on Map
    Claim this Listing
    For Sale
    $349,000

    Duplex - TAMPA, FL

    Type:Duplex
    Property size:
    1,140 SF
    Lot size:
    0.10 Acres
    Price / SF:
    $306/SF
    Added:
    Feb 4, 2026
    Days on Market:
    103
    Last Refresh:
    May 18 at 11:06 am

    Property Features for 2405 HARPER STREET

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Zoning
    RS-50
    Bedrooms
    5
    Rooms
    Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
    Security features
    Smoke Detector(s)
    Pets allowed
    Yes
    Interior features
    Ceiling Fans(s), Eat-in Kitchen
    Appliances
    Range, Refrigerator
    Standard status
    Active
    APN
    A-20-29-19-4X6-000025-00013.0
    Size
    1,140 SF
    Lot size
    0.10 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    2948

    Utilities

    Heating system
    Central, Ductless (Heating)
    Cooling system
    Central Air, Multi Units, Wall/Window Unit(s), Window Unit(s)

    Building Details

    Year built
    1915
    Number of units
    2
    Flooring type
    Carpet, Tile, Tile - Ceramic
    Building materials
    Block, Frame
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Kevin Byrne

    Listing agent Kevin Byrne License #3374731

    Listing office IMPACT REALTY TAMPA BAY 3309 W Bay to Bay Blvd, Tampa, FL

    Listing date Feb 4, 2026

    MLS# TB8461604 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully rented duplex generating $2,650/month gross income ($27,600 annually) with an estimated $2,300/month net income.
    • Two detached homes on one lot: a 3 bed/2 bath bungalow and a newly renovated 2 bed/1 bath block home.
    • Newly renovated rear unit features modern upgrades: mini‑split AC, stainless steel appliances, LVP flooring, and updated bathroom.
    • Long‑term tenant in front house paying $1,500/month plus $325 for utilities.
    • Zoned RM‑16 with redevelopment potential (buyer to verify).
    • Located minutes from Ybor City, Downtown Tampa, Channel side, and major highways.

    Overview

    This income-producing duplex is located in East Ybor and features two detached homes on one lot. The front house is a 1,140 square foot bungalow with 3 bedrooms and 2 bathrooms. It is currently occupied by a long-term tenant. The rear unit is a newly renovated 500 square foot block home with 2 bedrooms and 1 bathroom. It features modern upgrades including mini-split AC, stainless steel appliances, LVP flooring, and an updated bathroom. The property is zoned RM-16 and has redevelopment potential. The property is located minutes from Ybor City, Downtown Tampa, Channel side, and major highways. It is suitable for investors seeking turnkey cash flow or a live/rent opportunity.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Stuart E. Perry ... Accounting Firm

    Suggested Use

    Law Firm Dental Office Restaurant Spa & Massage Center Hair Salon Real Estate Agency Nail Salon Daycare Center Skin Care Clinic Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.432221
    Latitude
    27.947781

    Nearby Similar for Sale

    • $780,000
      2,730 SF

      Updated Office Building in Tampa

      Professional office building in prime Carrollwood location with high visibility.
      13506 N ROME AVENUE, TAMPA, FL 33613
      View Details
    • $1,800,000
      3,990 SF

      Tampa Office Investment Opportunity

      Versatile commercial property near St. Joseph's Hospital and Tampa Airport.
      4109 N ARMENIA, TAMPA, FL 33607
      View Details
    • $695,000
      3,000 SF

      Versatile Office Condo in Tampa

      Two-story office condo with flexible space in Carrollwood submarket.
      3816 GUNN HIGHWAY, TAMPA, FL 33618
      View Details
    • $575,000
      1,528 SF

      Versatile Mixed-Use Property in Tampa

      High-visibility commercial property with flexibility and upside potential.
      2807 LOCICERO DRIVE, TAMPA, FL 33619
      View Details
    • $2,300,000
      6,780 SF

      Spacious Industrial Building on Large Lot

      6,780 SF commercial building on 1.8-acre lot in Tampa.
      5802 N OCCIDENT STREET, TAMPA, FL 33614
      View Details
    • $1,500,000
      4,824 SF

      Tampa Medical Office For Sale

      Move-in-ready medical office near USF Health and Moffitt Cancer Center.
      14506 UNIVERSITY POINT PLACE, TAMPA, FL 33613
      View Details
    • $895,000
      3,189 SF

      Professional Office Building on Gunn Highway

      Well-maintained office building in a desirable Tampa location.
      8345 GUNN HIGHWAY, TAMPA, FL 33626
      View Details
    • $499,900
      1,200 SF

      Established Tire Business in Tampa

      Profitable tire shop with real estate included in Tampa, Florida.
      5120 N 22ND STREET, TAMPA, FL 33610
      View Details
    • $299,000
      2,500 SF

      Turnkey Beauty Supply Store

      Established beauty supply store with strong sales and high traffic.
      3401 N 22ND STREET, TAMPA, FL 33605
      View Details
    • $349,900
      816 SF

      Ybor City Mixed-Use Opportunity

      Unique mixed-use property in historic Ybor City, Tampa.
      2316 E 3RD AVENUE, TAMPA, FL 33605
      View Details
    • $799,000
      3,000 SF

      Versatile Office Building in Tampa

      Two-story office building in Carrollwood submarket, ideal for investors.
      3804 GUNN HIGHWAY, TAMPA, FL 33618
      View Details
    • $450,000
      1,300 SF

      Tampa Duplex: Income Opportunity

      Modernized duplex in Tampa, generating $1,750/month per unit.
      8703 NAVAJO AVENUE, TAMPA, FL 33637
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully rented duplex with redevelopment potential near Downtown Tampa.
    Where is this duplex located?
    The property is located at 2405 HARPER STREET Tampa, FL.
    What is the asking price?
    The asking price for this property is $349,000.
    What are key features of this property?
    This property features: Fully rented duplex generating $2,650/month gross income ($27,600 annually) with an estimated $2,300/month net income.; Two detached homes on one lot: a 3 bed/2 bath bungalow and a newly renovated 2 bed/1 bath block home.; Newly renovated rear unit features modern upgrades: mini‑split AC, stainless steel appliances, LVP flooring, and updated bathroom.
    (813) 613-0752
    We can help!
    Listing Contact
    Kevin Byrne
    Real Estate License ID: 3374731
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2405 HARPER STREET, TAMPA, FL 33605
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!