Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Riverdale Land Ready For Development Title is generated by Realmo AI

    2255 Bethsaida Road, Riverdale, GA 30296

    View on Map
    Claim this Listing
    Picture of Residential land & home lots at 2255 Bethsaida Road, Riverdale, GA
    For Sale
    $1,195,000

    LAND - Riverdale, GA

    Lot size:
    27.31 Acres
    Added:
    Mar 21, 2026
    Days on Market:
    76
    Last Refresh:
    Jun 4 at 5:06 pm

    Property Features for 2255 Bethsaida Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    13 0165 LL0401
    Lot size
    27.31 Acres

    Taxes and HOA fees

    Tax Year
    24
    Tax Annual Amount
    6282

    Utilities

    Utilities
    Cable Available
    Sewer type
    Septic Tank
    Water source
    Well

    We can help!

    Listing Contact
    James Lester

    Listing agent James Lester License #411432

    Listing office Tri-City Realty P. O. Box 1133, Fayetteville, GA

    Listing date Mar 21, 2026

    MLS# 10720864 Listing URL

    Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime development opportunity in a rapidly growing residential area.
    • Potential for 115‑125 townhome units (subject to rezoning and confirmation).
    • Strategic location with convenient access to Camp Creek Parkway, Hartsfield‑Jackson Airport, and major employment centers.
    • Existing gas line easement creates opportunity for integrated greenspace and trail systems.
    • Approximately 27.3 acres with an estimated 18 usable acres.
    • Two existing homes offer potential for $3,000/month in rental income.

    Overview

    This property offers a rare opportunity to acquire approximately 27.3 acres, with an estimated 18 usable acres, situated along Bethsaida Road in Riverdale, GA. The location is in a rapidly developing residential corridor just off Old National Highway. The property is well-positioned for a townhouse development, with surrounding subdivisions and infrastructure supporting higher-density residential use. An existing gas line easement creates a natural diagonal corridor, providing an ideal opportunity for integrated greenspace, trail systems, and open space planning. Preliminary analysis suggests the site could yield approximately 115-125 townhome units, subject to rezoning, engineering, and utility confirmation. The site benefits from convenient access to Camp Creek Parkway, Hartsfield-Jackson Airport, and major employment corridors, enhancing its appeal for both for-sale and build-to-rent projects. The property currently includes two existing homes that could potentially generate $3,000 per month in rental income, offering interim cash flow while development plans are finalized. The property is located in Fulton County.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Hotel & Motel Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Riverdale
    County
    Clayton
    State
    Georgia
    Longitude
    -84.460815
    Latitude
    33.562187

    Nearby Similar for Sale

    • $5,000,000
      41,800 SF

      Repurposed Warehouse and Office Facility

      Warehouse building with theater-style capacity adaptable for studio, warehouse, and office uses on a sizable Riverdale site.
      274 Highway 138 SW, Riverdale, GA 30274
      View Details
    • $5,000,000
      41,800 SF

      Warehouse with Movie Studio Potential

      Large warehouse building with former theater layout, offering flexible studio or warehouse/office options for investors.
      274 Highway 138 SW, Riverdale, GA 30274
      View Details
    • $740,000
      7,200 SF

      Riverdale Retail Space on Highway

      7,200 SF retail space with high visibility and parking.
      6474 Highway 85, Riverdale, GA 30274
      View Details
    • $1,025,000
      6,583 SF

      Professional Office Building in Riverdale

      6,583 SF office building in established medical corridor.
      275 Professional Court, Riverdale, GA 30274
      View Details
    • $199,000
      2,588 SF

      Owner-Occupy Office Space

      Versatile office space in Riverdale suited for professional services, training, salon, or select retail uses.
      724 King Road, Riverdale, GA 30274
      View Details
    • $1,000,000
      1,080 SF

      High-Traffic Commercial Property in Riverdale

      2.05 acre commercial site in the heart of Riverdale.
      6496 Highway 85, Riverdale, GA 30274
      View Details
    • $1,000,000
      1,080 SF

      High-Traffic Commercial Property in Riverdale

      2.05 acre commercial site with high visibility and accessibility.
      6496 Highway 85, Riverdale, GA 30274
      View Details
    • $399,900
      2,546 SF

      Versatile Property on Highway 138

      Former church property with flexibility for various uses on 1.27 acres.
      1367 Highway 138 SW, Riverdale, GA 30296
      View Details
    • $1,000,000

      Highway 85 Retail Opportunity

      Prime retail space off Highway 85 in Riverdale, Georgia.
      6843 HIGHWAY 85, Riverdale, GA 30271
      View Details
    • $215,000

      Riverdale Land For Sale

      2.36 acres of C1 zoned land in Riverdale, GA.
      Old National Highway, Riverdale, GA 30296
      View Details
    • $200,000

      Commercial Land Near Medical Center

      1.67 acre commercial land parcel in Riverdale, Georgia.
      6575 River Park Drive, Riverdale, GA 30274
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 27.3 acres ideal for townhouse development in Riverdale, GA.
    Where is this residential land & home lot located?
    The property is located at 2255 Bethsaida Road Riverdale, GA.
    What is the asking price?
    The asking price for this property is $1,195,000.
    What are key features of this property?
    This property features: Prime development opportunity in a rapidly growing residential area.; Potential for **115‑125 townhome units** (subject to rezoning and confirmation).; Strategic location with convenient access to Camp Creek Parkway, Hartsfield‑Jackson Airport, and major employment centers.
    (678) 294-7752
    We can help!
    Listing Contact
    James Lester
    Real Estate License ID: 411432
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2255 Bethsaida Road, Riverdale, GA 30296
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!