2155 W State Route 89a Unit 205/206, Sedona, AZ 86336
SINGLE_FAMILY - Sedona, AZ
- Added:
- Mar 6, 2025
- Days on Market:
- 442
- Last Refresh:
- May 22 at 2:06 am
Property Features for 2155 W State Route 89a Unit 205/206
General Information
- Property type
- Residential
- Property subtype
- Office
- Zoning
- CO
- Parking
- 19
- Interior features
- Fire/Smoke Detector
- Standard status
- Active
- Size
- 1,812 SF
- Lot size
- 0.91 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- THE PLAZA WEST UNIT 206 & 4.22 INT IN COMMON AREA CONTAINS 0.02 AC
- Tax Annual Amount
- 2312
Utilities
- Utilities
- Phone Available
- Heating system
- Heat Pump (Heating)
- Cooling system
- Heat Pump
- Water source
- Public
Building Details
- Year built
- 1984
- Number of units
- 2
- Flooring type
- Carpet
- Roof type
- Tile
Listing agent Matthew Fish License #BR626105000 (480) 309-1089
Listing office Arizona Commercial 122 N. Cortez St. Suite #300, Phoenix, AZ (928) 515-1223
Listing date Mar 6, 2025
Copyright © 2026 Prescott Area Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Large combined unit: Approximately 1812 square feet.
- Long‑term tenant: Leased to Accord Hospice of Sedona Valley LLC since 2001.
- Lease with option to extend: Current lease expires 4/30/26 with a two‑year extension option.
- Stable tenant use: Currently used as an office for a hospice business.
- Located in Plaza West: An attractive two‑story brick multi‑tenant office building.
- Fire/Smoke Detector: Interior safety feature.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.2k | $23.28 |
| − Vacancy | −$8.9k | −$4.89 |
| EGI | $33.3k | $18.39 |
| − OpEx | −$8.3k | −$4.60 |
| NOI | $25.0k | $13.79 |
Alternative Use Scenarios
Current Use by Public Records
Map
- City
- Sedona
- County
- Coconino
- State
- Arizona
- Longitude
- -111.798288
- Latitude
- 34.862942