Move-In Ready Condo
21 Woodlore Circle Little Rock, AR 72211
21 Woodlore Circle, Little Rock, AR, 72211
$179,900
For Sale
$179,900
CONDOS - Little Rock, AR
Property Size1,536 SF
Lot Size0.17 Acres
Price / SF$117.12
Days on Market71
Property Features for 21 Woodlore Circle
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Bathroom 2, Bedroom 3, Laundry Room, Bathroom 1, Bedroom 2, Bathroom 3, Bedroom 1
- Parking features
- Carport
- Fireplace
- 1
- Appliances
- Free-Standing Stove, Electric Range
- Standard status
- Active
- Size
- 1,536 SF
- Lot size
- 0.17 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- lot 10 block 1
- Tax Annual Amount
- 1554
Building Details
- Year built
- 1984
- Flooring type
- Laminate, Carpet
- Roof type
- Composition
- Architectural style
- Other
Listing Agency
Adkins & Associates Real Estate
(501) 224-3900
11621 Rainwood Rd, Suite #4, Little Rock, AR
Listed by
Marci Richardson
(501) 838-0585
Added: May 9 Checked: Jul 18 at 4:06 am
MLS# 26018716
Listing URL
Copyright © 2026 Cooperative Arkansas Realtors Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This move-in ready condo duplex offers 3 bedrooms and 2 bathrooms with updated exterior features including a new roof and a new deck. The layout includes a primary bedroom separated from the rest of the home, with two additional bedrooms located upstairs.
Alley access supports convenient parking, including two-car covered parking. The exterior and yard are described as low maintenance, making day-to-day upkeep straightforward.
For buyers looking for an easy entry, the property is presented as clean and ready to move into, with the option to add personal updates as desired.
Alley access supports convenient parking, including two-car covered parking. The exterior and yard are described as low maintenance, making day-to-day upkeep straightforward.
For buyers looking for an easy entry, the property is presented as clean and ready to move into, with the option to add personal updates as desired.
Key Highlights
- 1984‑built 3‑bedroom, 2‑bath home with a fireplace
- New roof and composition roofing
- Two‑car covered parking with alley access and carport
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $21.2k | $13.80 |
| − Vacancy | −$1.2k | −$0.76 |
| EGI | $20.0k | $13.04 |
| − OpEx | −$6.0k | −$3.91 |
| NOI | $14.0k | $9.13 |
1,536 SF · lease $13.80/SF/yr · vacancy 5.51% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$200.3K
$175.3K – $233.7K
NOI $14,020 @ 7.0% cap · market cap 7.79%
Second Best
Apartment 5plus
$177.4K
$155.2K – $206.9K
NOI $12,415 @ 7.0% cap · market cap 6.90%
Theoretical Best
Office A
$279.0K
$244.2K – $325.5K
NOI $19,532 @ 7.0% cap · market cap 10.86%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Condo duplex features 3 bedrooms, 2 bathrooms, new roof and deck, with alley access and two-car covered parking.
Where is this duplex located?
The property is located at 21 Woodlore Circle Little Rock, AR.
What is the asking price?
The asking price for this property is $179,900.
What are key features of this property?
This property features: 1984‑built 3‑bedroom, 2‑bath home with a fireplace; New roof and composition roofing; Two‑car covered parking with alley access and carport
