Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    21.4 +/- AC FM 1077 Bandera, TX 78003

    View on Map
    Claim this Listing
    For Sale
    $530,000

    LAND - Bandera, TX

    Property size:
    1,170 SF
    Lot size:
    21.44 Acres
    Price / SF:
    $452/SF
    Added:
    Jan 16, 2026
    Days on Market:
    106
    Last Refresh:
    May 2 at 5:06 pm

    Property Features for 21.4 +/- AC FM 1077

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    OCL
    Standard status
    Active
    Size
    1,170 SF
    Lot size
    21.44 Acres

    Taxes and HOA fees

    Tax Annual Amount
    852

    We can help!

    Listing Contact
    Uri Uriah
    Uri Uriah

    Listing agent Uri Uriah License #0604991

    Listing office Uriah Real Estate Organization 3000 W IH 10, San Antonio, TX

    Listing date Jan 16, 2026

    MLS# 1926315 Listing URL

    Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Bandera Gun Club on 21.4 Acres

    Located in Bandera, Texas, this turnkey shooting sports facility, known as the Bandera Gun Club, occupies 21.4 acres. Established in the late 1980s, the club has been a destination for marksmanship, providing pistol and rifle ranges, shotgun sports, and firearms instruction. Situated minutes from downtown Bandera, the "Cowboy Capital of the World", the property offers acreage, brand equity, and customer relationships, along with access and visibility along FM 1077. The property's size and location in the Texas Hill Country present opportunities for investors, operators, or developers. The site could continue its legacy or be repositioned with recreational, event, or hospitality programming.
    Location Intelligence

    Current Use by Public Records

    Golf courses & driving ...

    Map

    City
    Bandera
    County
    Bandera
    State
    Texas
    Longitude
    -99.0722
    Latitude
    29.728

    Nearby Similar for Sale

    • $219,000
      1,344 SF

      Bandera Duplex with Hill Country Views

      Duplex in gated community with income potential and views.
      289 Chaparral Dr, Bandera, TX 78003
      View Details
    • $235,000
      882 SF

      Income-Producing Duplex in Bandera, TX

      Duplex near Bandera's heart, live-in or rent opportunity.
      297 Chaparral Dr, Bandera, TX 78003
      View Details
    • $99,000

      RV Lot in Riverwalk Resort

      RV or tiny home lot with full utility connections.
      4300 State Highway 16, #61, Bandera, TX 78003
      View Details
    • $139,900

      Two Adjoining Lots with RVs

      Two leveled lots with RVs, hookups, and river access.
      460 Paloma, Bandera, TX 78003
      View Details
    • $129,990

      Bandera, TX RV Pad

      Premium RV pad with resort-style amenities and income potential.
      4300 State Highway 16 N, Bandera, TX 78003
      View Details
    • $119,900

      Land with Efficiency in Bandera

      Land with efficiency, storage, and river access in Bandera.
      426 Paloma Dr, Bandera, TX 78003
      View Details
    • $3,100,000

      Hill Country RV Destination

      Income-producing RV destination with river frontage and expansion potential.
      2231 HWY 16 N, Bandera, TX 78003
      View Details
    • $5,313,190
      18,800 SF

      Tractor Supply Investment Opportunity

      NN lease with minimal landlord responsibilities in Bandera, Texas.
      220 State Highway 173 N, Bandera, TX
      View Details

    FAQs

    What type of property is this?
    Golf course & driving range - Turnkey shooting sports facility near downtown Bandera, Texas.
    Where is this golf course & driving range located?
    The property is located at 21.4 +/- AC FM 1077 Bandera, TX.
    What is the asking price?
    The asking price for this property is $530,000.
    What are key features of this property?
    This property features: Established turnkey shooting sports facility with loyal customer base and brand equity.; **21.4 acres in the Texas Hill Country, offering potential for various recreational, event, or hospitality uses.**; Prime location minutes from downtown Bandera, 'The Cowboy Capital of the World,' with excellent access and visibility on FM 1077.
    (210) 315-8885
    We can help!
    Listing Contact
    Uri Uriah
    Uri Uriah
    Real Estate License ID: 0604991
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    21.4 +/- AC FM 1077, Bandera, TX 78003

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!