Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20781 Port Drive Estero, FL 33928

    View on Map
    For Sale
    $108,990

    LAND - Estero, FL

    Lot size:
    0.07 Acres
    Added:
    Jan 5, 2026
    Days on Market:
    87
    Last Refresh:
    Apr 2 at 12:06 pm

    Property Features for 20781 Port Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    29-46-25-E3-22000.E540
    Lot size
    0.07 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxDescription
    MARINERS COVE UNREC OR 2787 PG 2776 UNREC PB 4 PG 1 LOT E54
    TaxAnnualAmount
    612

    Utilities

    Sewer type
    Public Sewer
    Water front features
    Waterfront

    We can help!

    Listing Contact
    Heidi Gray

    Listing agent Heidi Gray License #258025632

    Listing office Cornerstone Coastal Properties 7950 Summerlin Lakes Dr. Ste 2, Ft Myers, FL

    Listing date Jan 5, 2026

    MLS# 2026000664

    Copyright © 2026 Florida Gulf Coast Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Waterfront Lot in 55+ Community

    This vacant lot is located in the Mariner's Cove 55+ community in Estero, Florida. The 0.07-acre lot overlooks the Estero River and features designated green space in front that cannot be built on. The previous home has been removed. The community offers a pool, clubhouse, boat ramp, boat docks for lease (waiting list), library, and common laundry facilities. The location provides convenient access to the airport, shopping, and beaches. This property offers a blank slate for building a home on the Estero River.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Pharmacy Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Estero
    County
    Lee
    State
    Florida
    Longitude
    -81.824344
    Latitude
    26.438666

    Nearby Similar for Sale

    • $950,000

      20 Acres in Estero, FL

      20 acres of land near Corkscrew Rd in Estero.
      20821 Lazy D Farm Road, Estero, FL 33928
      View Details
    • Contact for pricing

      Design-Forward Office Space in Estero

      Premier full-floor office space available in July 2026.
      9470 Corkscrew Palms Cir unit: 201, ESTERO, FL 33928
      View Details
    • Contact for pricing

      Estero Commercial Space Available

      Well-located commercial space in Estero, near major tenants and landmarks.
      21740 S Tamiami Trl, ESTERO, FL 33928
      View Details
    • $59,500

      Waterfront Lot in Estero, FL

      Vacant lot in 55+ boating community near Estero River.
      20791 Garden Drive, Estero, FL 33928
      View Details
    • $50,000

      Land in 55+ Boating Community

      Cleared land in 55+ community with Gulf access.
      20660 Anchor Dr lot: C30, ESTERO, FL 33928
      View Details
    • Contact for pricing

      Estero Office Suite with Balcony

      Second floor office suite with balcony in Coconut Point Mall.
      23190 Fashion Dr unit: P202, ESTERO, FL 33928
      View Details
    • $3,200,000

      Development Site in Growing Estero

      High-visibility land with development order near major developments.
      10150 Arcos Avenue, Estero, FL 33928
      View Details
    • $1,665,000

      Commercial Land in Estero, FL

      1.17 acre commercial planned development lot for sale.
      9451 Corkscrew Road, Estero, FL 33928
      View Details
    • $50,000

      Cleared Lot in 55+ Community

      Cleared lot in Mariners Cove, a 55+ community.
      20781 Garden Dr lot: F3, ESTERO, FL 33928
      View Details
    • $37,900

      Land in Emerging Estero Subdivision

      Undeveloped land near Coconut Point Mall, Hertz, and beaches.
      Tropicana Avenue, Estero, FL 33928
      View Details
    • $60,000

      Vacant Lot in Estero Community

      Vacant lot in 55+ community with boat access in Estero.
      20711 Garden Dr lot: F17, ESTERO, FL 33928
      View Details
    • $649,000

      Land on Estero River

      Cleared 0.46 acre lot on the Estero River.
      4770 Estego Court, Estero, FL 33928
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Vacant waterfront lot in Estero's 55+ community, ready for building.
    Where is this residential land & home lot located?
    The property is located at 20781 Port Drive Estero, FL.
    What is the asking price?
    The asking price for this property is $108,990.
    What are key features of this property?
    This property features: Direct waterfront lot on Estero River.; Designated green space in front ensures unobstructed views.; Vacant lot with previous home removed, saving demolition costs.
    (239) 898-7017
    We can help!
    Listing Contact
    Heidi Gray
    Real Estate License ID: 258025632
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!