Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    EUSTIS Multifamily Investment Opportunity Title is generated by Realmo AI

    205 S GROVE STREET, Eustis, FL 32726

    View on Map
    Claim this Listing
    For Sale
    $749,000

    Multi-Family 5+ - EUSTIS, FL

    Property size:
    4,066 SF
    Lot size:
    0.40 Acres
    Price / SF:
    $184/SF
    Added:
    Dec 24, 2025
    Days on Market:
    158
    Last Refresh:
    May 31 at 5:06 am

    Property Features for 205 S GROVE STREET

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    RT
    Standard status
    Active
    APN
    11-19-26-0100-077-00700
    Size
    4,066 SF
    Lot size
    0.40 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    4475.98

    Utilities

    Cooling system
    Ductless, Multi Units, Wall/Window Unit(s), Window Unit(s)

    Building Details

    Year built
    1924
    Building materials
    Wood Siding
    Architectural style
    Other

    We can help!

    Listing Contact
    Juan Vazquez

    Listing agent Juan Vazquez

    Listing office LPT REALTY, LLC 1400 South International Parkw, Lake Mary, FL

    Listing date Dec 24, 2025

    MLS# O6367864 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully occupied 7‑unit multifamily property generating $7,210 monthly gross rent.
    • Offered at nearly a 10% cap rate after taxes and insurance, providing attractive cash flow.
    • Fully renovated, reducing near‑term capital expenditure needs.
    • 100% occupied, offering instant returns with no lease‑up period.
    • Convenient location within the Eustis rental market near amenities, employment, and major roadways.
    • Suitable for portfolio expansion or a 1031 exchange.

    Overview

    This is a fully occupied, renovated 7-unit multifamily property located in Eustis, Florida. The property is currently generating $7,210 in monthly gross rent with a consistent rental history. Offered at nearly a 10% cap rate after taxes and insurance, it provides cash flow. The property has been renovated, reducing near-term capital expenditure needs and allowing a new owner to benefit from immediate income with minimal deferred maintenance. All units are 100% occupied, offering instant returns with no lease-up period required. The property is conveniently located within the Eustis rental market near local amenities, employment centers, and major roadways. This asset is well-suited for investors seeking a stabilized multifamily property, portfolio expansion, or a 1031 exchange opportunity. The lot size is 0.4 acres and the property size is 4,066 square feet. The zoning is RT.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $97.1k $23.88
    − Vacancy −$6.3k −$1.55
    EGI $90.8k $22.33
    − OpEx −$40.9k −$10.05
    NOI $49.9k $12.28
    4,066 SF · lease $23.88/SF/yr · vacancy 6.50% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $713.3K
    $624.2K – $832.2K (±1% cap)
    NOI $49,932 @ 7.0% cap · market cap 6.67%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.16M
    $1.01M – $1.35M (±1% cap)
    NOI $80,995 @ 7.0% cap · market cap 10.81%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Sunbright Designs Hardware & Home Improvement

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Eustis
    County
    Lake
    State
    Florida
    Longitude
    -81.683089
    Latitude
    28.850824

    Nearby Similar for Sale

    • $375,000
      3,021 SF

      Versatile Office Space in Eustis

      Office space with private parking near downtown Eustis, Florida.
      600 N EUSTIS STREET, EUSTIS, FL 32726
      View Details
    • $500,000
      1,950 SF

      Eustis Office Near AdventHealth Waterman

      Professional or medical office space in a convenient Eustis location.
      1318 S EUSTIS STREET, EUSTIS, FL 32726
      View Details
    • $2,750,000
      25,000 SF

      EUSTIS Warehouse on 8 Acres

      25,000 SF warehouse with office space on 8 acres.
      34135 CARDINAL LANE, EUSTIS, FL 32736
      View Details
    • $490,000
      2,841 SF

      EUSTIS Quadplex Investment Opportunity

      Quadplex in Eustis historic district, 100% occupied, turnkey investment.
      422 E CITRUS AVENUE, EUSTIS, FL 32726
      View Details
    • $1,150,000
      1,456 SF

      Versatile Mixed-Use Property on Acreage

      Live, work, and generate income on this unique property.
      20024 STATE ROAD 44, EUSTIS, FL 32736
      View Details
    • $1,499,000
      2,300 SF

      40-Acre Agricultural Opportunity in Lake

      Turnkey hemp operation or private ranch potential in Lake County.
      40945 BEACH, EUSTIS, FL 32736
      View Details
    • $490,000
      2,304 SF

      EUSTIS Quadplex with Storage Units

      Quadplex with four storage units in historic Eustis, Florida.
      426 E CITRUS AVENUE, EUSTIS, FL 32726
      View Details
    • $1,499,000
      3,572 SF

      EUSTIS Agricultural Opportunity with Warehouse

      40-acre agricultural property with warehouse, home, and infrastructure.
      40945 BEACH ROAD, EUSTIS, FL 32736
      View Details
    • $329,900
      2,477 SF

      EUSTIS Duplex: Income Opportunity

      Income-producing duplex in Eustis near downtown, shopping, and schools.
      206 OSCEOLA AVENUE, EUSTIS, FL 32726
      View Details
    • $430,000
      2,341 SF

      EUSTIS Triplex Investment Opportunity

      Income-producing triplex near downtown Eustis with strong rental potential.
      301 E ATWATER AVENUE, EUSTIS, FL 32726
      View Details
    • $1,298,000
      8,000 SF

      EUSTIS Mixed-Use Income Property

      Fully leased mixed-use property with office, warehouse, and storage units.
      3101 KURT STREET, EUSTIS, FL 32726
      View Details
    • $840,000
      3,158 SF

      Medical Office on US Hwy 19

      Medical office space in Eustis Central Business District.
      801 N BAY STREET, EUSTIS, FL 32726
      View Details

    FAQs

    What type of property is this?
    Apartment building - Fully occupied, renovated 7-unit property in Eustis, Florida.
    Where is this apartment building located?
    The property is located at 205 S GROVE STREET Eustis, FL.
    What is the asking price?
    The asking price for this property is $749,000.
    What are key features of this property?
    This property features: Fully occupied 7‑unit multifamily property generating $7,210 monthly gross rent.; Offered at nearly a 10% cap rate after taxes and insurance, providing attractive cash flow.; **Fully renovated, reducing near‑term capital expenditure needs.**
    (321) 274-7264
    We can help!
    Listing Contact
    Juan Vazquez
    Real Estate License ID: 3554435
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    205 S GROVE STREET, EUSTIS, FL 32726
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!