Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    204 Woodham Ave Barstow, CA 92311-8621

    • Apartment buildings
    • 3,960 SF
    • 0.35 lot acres
    OFF-MARKET
    Value Estimations
    $465,000
    Show details
    Cap Rate Potential
    8.7%
    Apartment buildings
    Location Intelligence
    Property ID
    US10-1546436
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 204 Woodham Ave

    Year built
    1959
    Construction
    WOOD FRAME
    Lot size
    0.35 lot acres
    Property size
    3,960 SF
    Property type
    Apartment buildings
    APN
    0427-201-05-0000
    APU
    427201050000

    Description

    This exceptional value-add investment opportunity presents an 11-unit apartment building located at 204 Woodham Ave, Barstow, CA 92311, in San Bernardino County. The property, built in 1959 and renovated in 2023, boasts 3,960 square feet of net rentable space situated on a 15,130 square foot lot. The single-story building features eleven spacious studio apartments, each equipped with a full bathroom and well-equipped kitchen, offering ample storage. On-site laundry facilities cater to residents' convenience. Seven of the eleven units have been fully updated. Currently operating at 63% occupancy, the property generates a Net Operating Income (NOI) of $52,852, with a pro-forma NOI projected at $66,510, representing a 5.71% current cap rate and a 7.19% pro-forma cap rate. The asking price is $925,000, translating to $84,091 per unit and $233.59 per square foot. One parking space is available. An added benefit is an adjacent vacant lot, offering potential for future expansion or development. The property is conveniently located in the heart of a residential neighborhood in Barstow, providing easy access to major highways, shopping centers, and dining options. This property offers a compelling blend of stable income and significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $405,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $585,000
      6.5%
      $540,000
      7%
      $500,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $454,000
      Market price range: $184k - $534k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Barstow
    County
    San Bernardino
    State
    California
    Longitude
    -117.075
    Latitude
    34.8861
    CBSA code
    40140
    CBSA name
    RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,046
    $43,963
    $265,656
    $309,619
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,420,000
      48,910 SF

      1900 Dill Rd

      APARTMENT HOUSE (5+ UNITS) • 48,910 SF
      1900 Dill Rd, Barstow, CA 92311-5682
      View Details
    • Value Estimation
      $405,000
      4,252 SF

      117 Otis Ave

      APARTMENT HOUSE (5+ UNITS) • 4,252 SF
      117 Otis Ave, Barstow, CA 92311-2217
      View Details
    • Value Estimation
      $265,000
      3,920 SF

      301 1st Ave

      APARTMENT HOUSE (5+ UNITS) • 3,920 SF
      301 1st Ave, Barstow, CA 92311-2253
      View Details
    • Value Estimation
      $1,155,000
      8,472 SF

      908 2nd Ave

      APARTMENT HOUSE (5+ UNITS) • 8,472 SF
      908 2nd Ave, Barstow, CA 92311-3843
      View Details
    • Value Estimation
      $720,000
      25,952 SF

      2010 Borrego Dr

      APARTMENT HOUSE (5+ UNITS) • 25,952 SF
      2010 Borrego Dr, Barstow, CA 92311-6763
      View Details
    • Value Estimation
      $395,000
      3,040 SF

      650 Buena Vis St

      APARTMENT HOUSE (5+ UNITS) • 3,040 SF
      650 Buena Vis St, Barstow, CA 92311-2701
      View Details

    Similar Nearby for Sale

    • $1,000,000
      5,150 SF

      Barstow Multifamily Investment Opportunity

      Eleven-unit multifamily property near downtown and freeways in Barstow, California.
      401 W Fredricks St, Barstow, CA 92311
      View Details
    • $2,520,000

      Barstow Apartment Complex For Sale

      24-unit apartment complex in Barstow, California.
      501 W Fredricks St, Barstow, CA 92311
      View Details
    • $650,000
      1,270 SF

      Barstow Commercial Property - $650K

      Multi-use building, prime Barstow location.
      451 Armory Rd, Barstow, CA 92311
      View Details
    • $1,288,000
      5,896 SF

      Barstow Multifamily Investment Opportunity

      Fully occupied 12-unit apartment complex in Barstow, California.
      518 W Fredricks St, Barstow, CA 92311
      View Details
    • $60,000

      New One-Bedroom Mobile Home

      Never-lived-in 2025 mobile home with spacious living environment.
      30204 2Nd, Barstow, CA 92311
      View Details
    • $99,500

      Established Mobile Home Park Residence

      Three-bedroom, two-bathroom mobile home in established park.
      2494 W Main St, Barstow, CA 92311
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      6,000 SF

      Barstow Warehouse: Prime Location

      6,000 SF Warehouse, Excellent Access
      550 Victor St, Barstow, CA 92311
      View Details
    • $12 SF/Yr
      335,630 SF

      Barstow Retail Center - Prime Location

      High-traffic retail spaces available in Barstow.
      504 Virginia Way, Barstow, CA 92311
      View Details
    • Contact for pricing
      154,625 SF

      Retail Space in Barstow, CA

      Retail spaces and pad site available for lease in Barstow.
      1270-1358 E Main St | Barstow, Barstow, CA 92311
      View Details
    • $1.02 SF/Yr
      1,200 SF

      Office Space with Built-Out Offices

      Office suite featuring four built-out offices, three with sinks.
      309 E Mountain View St, Barstow, CA 92311
      View Details
    • Contact for pricing

      Prime Office/Retail Space Available

      Office and retail spaces for lease in Barstow, CA.
      1251 E Main St, Barstow, CA 92311
      View Details
    • Contact for pricing

      Industrial Space for Lease

      Industrial property available for lease in Barstow, California.
      2450 Armory Rd, Barstow, CA 92311
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    204 Woodham Ave
    Barstow, CA 92311-8621
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.