204 Tom Gill Road, Penitas, TX 78576
COMMERCIAL - Penitas, TX
Property Features for 204 Tom Gill Road
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The site is 0.5071 acres at 204 Tom Gill Road in Penitas, Texas, within Hidalgo County. Customer access is supported by on-site and shared parking spaces, with the location positioned in a corridor experiencing residential and commercial development.
For businesses seeking a restaurant layout that supports both dine-in and take-out service, this property’s configuration offers a practical foundation for day-to-day operations.
Key Highlights
- 0.5071‑acre site at 204 Tom Gill Road, Penitas, TX
- 3182 SF conventional restaurant building
- Bar/lounge area plus dine‑in service and take‑out options
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.3k | $20.52 |
| − Vacancy | −$3.7k | −$1.17 |
| EGI | $61.6k | $19.35 |
| − OpEx | −$15.4k | −$4.84 |
| NOI | $46.2k | $14.51 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78576, TX
Market
Vacancy Rate% for Retail in South region