Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2020 N 81 Highway Westville, FL 32464

    View on Map
    Claim this Listing
    Pending
    $269,000

    LAND - Westville, FL

    Lot size:
    27.19 Acres
    Added:
    Sep 26, 2025
    Days on Market:
    200
    Last Refresh:
    Apr 13 at 1:06 pm

    Property Features for 2020 N 81 Highway

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    1716.00-000-000-002.500
    Lot size
    27.19 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Description
    BEG AT NW COR TH E 1216.13FT TO W R/W OF ST RD 81 THSW'LY ALG R/W 1381.20' TH W 834.24' TH N ALG W BDYOF SEC FOR 1321.69' TO POBDES IN OR-155/ 577 OR-221/539 WD-OR303/610 QC-OR382/919 QC-OR382/921 LESS A PARCEL OF LAND LOCATED IN BOTH SECTIONS 16 & 17, TOWNSHIP 5 NORTH, RANGE 17 WEST, HOLMES COUNTY, FLORIDA, DESCRIBED AS FOLLOWS: COMMENCE AT A 1'' IRON PIPE MARKING THE
    Tax Annual Amount
    212

    Building Details

    Additional Structures
    Barn(s)

    We can help!

    Listing Contact
    Gary L Johns

    Listing agent Gary L Johns

    Listing office AMERICAN REALTY of Bay Co, Inc 203 N Hwy 79 Suite A, Panama City Beach, FL

    Listing date Sep 26, 2025

    MLS# 779677 Listing URL

    Copyright © 2026 Central Panhandle Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Westville Farm Living Opportunity

    This 27+- acre property in Westville, FL, offers opportunities for farm living. The land is suitable for raising chickens, pigs, and cows, and for cultivating a large garden. A 4-inch well and septic tank are in place for a home, and an additional 6-inch well is available for irrigation. There is a produce stand located at the highway with electricity and water. The property includes a 10+- acre field in front for large crop plots and two 1-acre fields in the rear suitable for smaller produce gardens. The property is suitable for placing a mobile home or building a farmhouse. Storage barns and chicken houses are already on the farm. The property is surrounded by large oak trees.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Farms

    Map

    City
    Westville
    County
    Holmes
    State
    Florida
    Longitude
    -85.9188
    Latitude
    30.8783

    FAQs

    What type of property is this?
    Farm - 27-acre farm with wells, septic, and produce stand.
    Where is this farm located?
    The property is located at 2020 N 81 Highway Westville, FL.
    What is the asking price?
    The asking price for this property is $269,000.
    What are key features of this property?
    This property features: 27+- acre property ideal for farm living; Includes a 4‑inch well and septic tank for a home, plus a 6‑inch well for irrigation; Features a produce stand with electricity and water located at the highway
    (850) 866-1876
    We can help!
    Listing Contact
    Gary L Johns
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!