Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20 Wagon Trail Dr, Unit 4 Sedona, AZ 86336

    Sponsored
    For Sale
    $335,000

    LAND - Sedona, AZ

    Lot size:
    1.58 Acres
    Days on Market:
    9
    Last Refresh:
    Feb 20 at 1:06 am

    Property Features for 20 Wagon Trail Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    RS18B
    APN
    401-77-004
    Lot size
    1.58 Acres

    Utilities

    Water source
    Private

    We can help!

    Listing Contact
    Kristi C Anderson

    eXp Realty, LLC (602) 525-3224

    Listing agent Kristi C Anderson (480) 567-2103

    Listing date Feb 12, 2026

    MLS# 6983500

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Sedona Land with Red Rock Views

    This is an elevated 1.58-acre homesite located within a private, gated enclave consisting of only 12 residences. Identified as Lot 4, it is one of the highest and most desirable lots in the community, offering unobstructed 360-degree red rock views that extend from Elephant Butte to the Mogollon Rim. These views shift throughout the day and are particularly memorable at sunset. The topography features level to gently sloping areas within the building envelope, which facilitates straightforward design, orientation, and construction. Infrastructure is in place, and privacy is inherent to the location. Creek Mesa is intentionally limited and meticulously maintained. The lot is suitable for a home, with a minimum build size of 2500 square feet. Construction must occur within the building envelope. The height limit for Lot 4 is 18 feet, as per the CCRs, and the buyer is responsible for verifying all details. A 30-day minimum rental period is in effect.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Skin Care Clinic Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sedona
    County
    Coconino
    State
    Arizona
    Longitude
    -111.770311
    Latitude
    34.847058

    Nearby Similar for Sale

    • $500,000
      0.91 Acres

      Sedona Office Condominium For Sale

      Two joined office condominium units leased to Accord Hospice.
      2155 Unit 205/206, Sedona, AZ 86336
      View Details
    • Contact for pricing

      Hospitality Property in Sedona, Arizona

      98,269 SF building, renovated in 2021, PD zoning.
      100 Amara Ln, Sedona, AZ 86336
      View Details
    • Contact for pricing
      3,000 SF

      Retail Property on SR-179

      Recently renovated retail property in high-traffic Sedona location.
      6657 Az-179, Sedona, AZ
      View Details
    • $2,900,000
      2,916 SF

      Sedona Commercial Property w/ Orchard

      2.32 Acres, Highway 179 Frontage
      1100 Az-179, Sedona, AZ 86336
      View Details
    • $3,500,000
      12,514 SF

      Sedona Commercial Investment Opportunity

      High-Demand Location, Strong Rental Income
      2655-2679 State Route 89A, Sedona, AZ 86336
      View Details
    • Contact for pricing
      1.24 Acres

      Sedona Office Space: Red Rock Views

      Ground floor office, stunning views, private patio.
      1120 Az-89A, Sedona, AZ 86336
      View Details
    • $1,050,000
      2,084 SF

      West Sedona Office Building - Prime Location

      Modern Office Space, Seven Suites, Ample Parking
      2880 Hopi Dr, Sedona, AZ 86336
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Elevated 1.58-acre homesite with unobstructed 360-degree red rock views.
    Where is this residential land & home lot located?
    The property is located at 20 Wagon Trail Dr, Unit 4 Sedona, AZ.
    What is the asking price?
    The asking price for this property is $335,000.
    What are key features of this property?
    This property features: - Unobstructed 360-degree red rock views (Elephant Butte to Mogollon Rim).; - 1. 58 acre homesite in a private, gated community of 12 residences.; - Level to gently sloping topography simplifies design and construction.
    (602) 525-3224
    Request Owner's contact information
    20 Wagon Trail Dr, Unit 4 Sedona, AZ 86336
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Wagon Trail Dr, Unit 4
    Sedona, AZ 86336
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20 Wagon Trail Dr, Unit 4 Sedona, AZ 86336
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Kristi C Anderson
    Real Estate License ID: SA527922000
    (602) 525-3224 (480) 567-2103 (480) 355-3500
    Learn more
    Google sign-in failed. Please try again or use another login method.