Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Rowland Heights Retail/Office Investment Opportunity Title is generated by Realmo AI

    19254 E Walnut Drive N, Rowland Heights, CA 91748

    View on Map
    Claim this Listing
    For Sale
    $2,500,000

    Commercial Sale - Rowland Heights, CA

    Property size:
    7,432 SF
    Lot size:
    0.31 Acres
    Price / SF:
    $336/SF
    Added:
    Apr 15, 2026
    Days on Market:
    51
    Last Refresh:
    Jun 4 at 10:06 am

    Property Features for 19254 E Walnut Drive N

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    LCM11/2*
    Standard status
    Active
    APN
    8760002021
    Size
    7,432 SF
    Lot size
    0.31 Acres

    Building Details

    Year built
    1984
    Architectural style
    Other

    We can help!

    Listing Contact
    Sammy Lyon
    Sammy Lyon

    Listing agent Sammy Lyon License #02113227

    Listing office Dow Capital 201 North Belmont St. #301, Glendale, CA

    Listing date Apr 15, 2026

    MLS# GD26079914 Listing URL

    Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High visibility retail/office investment opportunity.
    • Upside in rents with current 33% occupancy.
    • Development potential.
    • 7,432sf building on a 13,610sf lot.
    • 14 +/- parking spots.
    • Ready access to freeways and business/employment centers.

    Overview

    This two-story frame and block building in Rowland Heights, California, presents a retail and office investment opportunity. The property features six units and a 33% occupancy rate, suggesting potential for increased rental income. It includes approximately 14 parking spots. The building spans 7,432 square feet on a 13,610 square foot lot. Zoned LCM11/2*, the property falls under the Light Manufacturing (M1) classification according to the city of Rowland Heights. Its location provides convenient access to freeways and business centers. An adjacent parcel at 19266-19272 E Walnut Drive (APN 8760-002-020), with 100% occupancy, is also available for sale, indicating development potential.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $251.5k $33.84
    − Vacancy −$16.6k −$2.23
    EGI $234.9k $31.61
    − OpEx −$70.5k −$9.48
    NOI $164.4k $22.12
    7,432 SF · lease $33.84/SF/yr · vacancy 6.60% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $2.35M
    $2.06M – $2.74M (±1% cap)
    NOI $164,430 @ 7.0% cap · market cap 6.58%
    Second Best
    Office B
    $2.32M
    $2.03M – $2.71M (±1% cap)
    NOI $162,458 @ 7.0% cap · market cap 6.50%
    Theoretical Best
    Office A
    $3.98M
    $3.48M – $4.64M (±1% cap)
    NOI $278,534 @ 7.0% cap · market cap 11.14%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Retail space

    Map

    City
    Rowland Heights
    County
    Los Angeles
    State
    California
    Longitude
    -117.901
    Latitude
    33.985

    Nearby Similar for Sale

    • $1,950,000
      7,865 SF

      Rowland Heights Commercial Investment Opportunity

      Stabilized, fully occupied commercial property with high freeway visibility.
      19266 E Walnut Drive N, Rowland Heights, CA 91748
      View Details
    • $7,200

      Retail Space in Canyon Point

      Retail space available in a high-traffic Rowland Heights marketplace.
      19765 colima Road 3, Rowland Heights, CA 91748
      View Details
    • $5,800,000
      22,638 SF

      Rowland Heights Retail Investment Opportunity

      22,638 SF retail property with 95% occupancy in Rowland Heights.
      18958 Daisetta St, Rowland Heights, CA 91748
      View Details
    • $37,000,000
      129,500 SF

      Premier Rowland Heights Shopping Center

      High-performing shopping center with diverse tenants and upside potential.
      18888 Labin Court, Rowland Heights, CA 91748
      View Details
    • $96,121,350
      213,603 SF

      New Industrial Building For Sale

      State-of-the-art industrial building with secured yard in City Of Industry.
      17969 Railroad St, City Of Industry, CA 91748
      View Details
    • $100,000

      Restaurant and Bar Opportunity

      Restaurant and bar with full kitchen and liquor license.
      2430 Fullerton Dr, Rowland Heights, CA 91748
      View Details
    • $268,880

      Rowland Heights Specialty Property

      Specialty property available for purchase in Rowland Heights, CA.
      1560 S Otterbein Ave 44, Rowland Heights, CA 91748
      View Details
    • Contact for pricing
      46,700 SF

      Industrial Building in City of Industry

      High-image industrial building with convenient freeway access.
      17760 Rowland Street, Rowland Heights, CA 91748
      View Details

    FAQs

    What type of property is this?
    Retail space - Two-story building with six units, offering high visibility and upside.
    Where is this retail space located?
    The property is located at 19254 E Walnut Drive N Rowland Heights, CA.
    What is the asking price?
    The asking price for this property is $2,500,000.
    What are key features of this property?
    This property features: High visibility retail/office investment opportunity.; Upside in rents with current 33% occupancy.; Development potential.
    (424) 246-5912
    We can help!
    Listing Contact
    Sammy Lyon
    Sammy Lyon
    Real Estate License ID: 02113227
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    19254 E Walnut Drive N, Rowland Heights, CA 91748
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!