Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1901 South Mormon Lake Rd Flagstaff, AZ 86038

    View on Map
    New
    For Sale
    $4,900,000

    Commercial Building, Ranch - Flagstaff, AZ

    Property size:
    22,000 SF
    Lot size:
    280.00 Acres
    Added:
    Mar 31, 2026
    Days on Market:
    3
    Last Refresh:
    Apr 2 at 3:06 am

    Property Features for 1901 South Mormon Lake Rd

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    Commercial,Mixed Zoning
    Interior features
    Fireplace, Fireplace- Wood, Flooring- Stone, Flooring- Wood
    Exterior features
    Borders Lake, View Of Mountains, Resort Property
    Fireplace
    1
    Appliances
    Dishwasher, Garbage Disposer, Microwave, Range, Refrigerator, Washer
    Standard status
    Active
    APN
    404-54-002d,409-54-0
    Size
    22,000 SF
    Lot size
    280.00 Acres

    Utilities

    Heating system
    Natural Gas, Propane (Heating)
    Cooling system
    Electric

    Building Details

    Year built
    1974
    Flooring type
    Wood
    Roof type
    Metal
    Architectural style
    Ranch

    We can help!

    Listing Contact
    Gracie Burton
    Gracie Burton

    Listing agent Gracie Burton License #BR103771000

    Listing office Burton Brokerage, LLC P.O. Box 3807, Page, AZ

    Listing date Mar 31, 2026

    MLS# 1606449 Listing URL

    Copyright © 2026 Page Lake Powell MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Mountain Resort with Western Charm

    Mormon Lake Lodge is a 280-acre mountain resort offering a blend of rustic charm and modern convenience. This full-service property features rental cabins, a well-appointed RV park, and guest amenities. The resort includes a steakhouse with a western saloon and a grocery/convenience store with a fuel facility. The property's past includes being a roping destination for cowboys. The grounds are suited for outdoor events, and the surrounding terrain is suitable for off-road vehicles. The sale includes 27 cabins, 6 motel-type lodging units, a 224-seat steakhouse and western-themed saloon, a 72-space full hook-up RV park (with potential expansion to 200 spaces), a 150-space dry camp, a country store and fuel facility with new underground tanks, a laundry facility, employee housing, and 280 acres of land. The property is located in Flagstaff, AZ, and has commercial and mixed zoning. The property size is 22000 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Resorts

    Suggested Use

    Restaurant Department Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Flagstaff
    County
    Coconino
    State
    Arizona
    Longitude
    -111.4613014
    Latitude
    34.9077698

    Nearby Similar for Sale

    • $2,525,000
      10,000 SF

      Freestanding Commercial Building in Flagstaff

      10,000 SF commercial building in high-traffic Flagstaff location.
      460 N Switzer Canyon Drive, Flagstaff, AZ 86001
      View Details
    • $899,000

      Turnkey Equestrian Facility in Flagstaff

      10-acre horse property with arena, stalls, and stunning views.
      13170 STOCKMENS Road unit: 0, Flagstaff, AZ 86004
      View Details
    • $899,000

      Turnkey Equestrian Facility on 10 Acres

      10-acre Flagstaff horse property with arena, stalls, and storage.
      13170 Stockmens Road, Flagstaff, AZ 86004
      View Details
    • $925,000
      2,500 SF

      Historic Flagstaff Commercial Building

      Fully occupied, modernized historic building in Flagstaff's southside district.
      117 S San Francisco Street, Flagstaff, AZ 86001
      View Details
    • $7,500
      5,350 SF

      Downtown Flagstaff Restaurant/Bar Opportunity

      Rare restaurant/bar lease with rooftop patio in downtown Flagstaff.
      101 S San Francisco Street, Flagstaff, AZ 86001
      View Details
    • $1,850,000
      4,777 SF

      Historic Route 66 Landmark

      Iconic Flagstaff venue on Historic Route 66.
      3404 E Route 66, Flagstaff, AZ 86004
      View Details
    • $3,610
      1,604 SF

      Flagstaff Warehouse with Mezzanine Offices

      Flexible warehouse spaces with mezzanine offices in prime location.
      3111 N Caden Court unit: 150/160, Flagstaff, AZ 86004
      View Details
    • $305,000
      1,620 SF

      Flagstaff Luxury Storage Condo

      Luxury storage condo in Flagstaff's exclusive Boat/RV storage facility.
      5590 Dark Sky Drive unit: A103, Flagstaff, AZ 86001
      View Details
    • $3,300
      711 SF

      Professional Space Near Flagstaff Medical

      Remodeled medical/wellness space with shared amenities and convenient location.
      1300 N Rim Drive unit: A, Flagstaff, AZ 86001
      View Details
    • $1,950,000
      6,029 SF

      Downtown Flagstaff Commercial Flex Space

      6,000 SF commercial space in the heart of Flagstaff.
      417 W Santa Fe Avenue, Flagstaff, AZ 86001
      View Details
    • $600,000
      2,070 SF

      Flagstaff Multifamily with Income Potential

      Multifamily property in Flagstaff with income and flexible living.
      3260 Toho Trail, Flagstaff, AZ 86005
      View Details
    • $1,895,000
      6,300 SF

      Flagstaff Multifamily Investment Opportunity

      Updated 8-plex in high-demand Flagstaff location near amenities.
      2420 N West Street, Flagstaff, AZ 86004
      View Details

    FAQs

    What type of property is this?
    Resort - 280-acre resort with cabins, RV park, steakhouse, and more.
    Where is this resort located?
    The property is located at 1901 South Mormon Lake Rd Flagstaff, AZ.
    What is the asking price?
    The asking price for this property is $4,900,000.
    What are key features of this property?
    This property features: 280‑acre mountain resort property with significant development potential.; Turnkey operation with diverse revenue streams: cabins, RV park, steakhouse/saloon, store/fuel.; Includes **27 cabins, 6 motel units, 72‑space RV park (expandable to 200), and 150‑space dry camp.**
    (602) 319-8575
    We can help!
    Listing Contact
    Gracie Burton
    Gracie Burton
    Real Estate License ID: BR103771000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!