Back to Search
Four-Unit Residential Income Property

1803 W Ramirez Street Mission, TX 78572

Claim this Listing
New
For Sale
$495,000

MULTI_FAMILY - Mission, TX

Property size:
3,634 SF
Lot size:
0.22 Acres
Price / SF:
$136.21/SF
Added:
Jul 11, 2026
Days on Market:
4
Last Refresh:
Jul 14 at 5:06 am

Property Features for 1803 W Ramirez Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking
8
Parking features
None
Patio and Porch features
Patio
Exterior features
Sprinkler System
Fencing
Privacy
Appliances
Electric Water Heater, Dryer, Microwave, Refrigerator, Stove/Range-Electric Smooth, Washer
Standard status
Active
APN
I405500000001000
Size
3,634 SF
Lot size
0.22 Acres

Taxes and HOA fees

Tax Year
2024
Tax Annual Amount
12732

Utilities

Heating system
Central, Electric (Heating)
Cooling system
Electric, Central Air
Water source
Public

Building Details

Year built
2023
Floors in Building
1
Number of units
4
Building materials
Stucco
Roof type
Composition

Listing agent Daniel A. Chapa

Listing office Dillard and Chapa Real Estate 313 E Tom Landry St., Ste. A, Mission, TX

Listing date Jul 11, 2026

MLS# 453963 Listing URL

Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This four-unit residential income property was built in 2023 and is designed for straightforward, tenant-friendly living. The community includes two units with two bedrooms and two bathrooms, and two units with three bedrooms and two bathrooms. Each unit features open-concept living, dining, and kitchen areas, with tiled flooring throughout. Outdoors, tenants have access to a fenced patio area, and the property provides covered parking.

Located at 1803 W Ramirez Street in Mission, Texas, the building sits on a 0.2202-acre lot. The unit finishes and amenities are consistent across the complex, including stainless steel kitchen appliances (refrigerator, stove, and microwave) and granite kitchen countertops. In-unit laundry is also provided, with a washer and dryer included for each unit.

For prospective tenants, the combination of open layouts, tiled interiors, fenced patio space, covered parking, and in-unit laundry can simplify day-to-day living. For buyers and operators, the property’s mix of 2- and 3-bedroom floor plans may support leasing flexibility within a newer construction residential income asset.

Key Highlights

  • Four‑unit complex built in 2023 with open‑concept living, dining, and kitchen areas
  • Unit mix: 2 units are 2BR/2BA and 2 units are 3BR/2BA
  • Tiled floors throughout and granite kitchen countertops in each unit

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $51.0k $14.04
− Vacancy −$5.6k −$1.55
EGI $45.4k $12.49
− OpEx −$13.6k −$3.75
NOI $31.8k $8.74
3,634 SF · lease $14.04/SF/yr · vacancy 11.02% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$454.0K
$397.2K – $529.7K (±1% cap)
NOI $31,779 @ 7.0% cap · market cap 6.42%
Second Best
Apartment 5plus
$418.0K
$365.7K – $487.7K (±1% cap)
NOI $29,259 @ 7.0% cap · market cap 5.91%
Theoretical Best
Hotel Hospitality
$2.74M
$2.40M – $3.19M (±1% cap)
NOI $191,603 @ 7.0% cap · market cap 38.71%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Real Estate Agency Law Firm Dental Office Big Box & Wholesale Store Building Supply Restaurant Spa & Massage Center Hair Salon Pharmacy Auto Repair Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Newly built four-unit complex with 2- and 3-bedroom layouts, tiled interiors, fenced patios, and covered parking.
Where is this quadplex located?
The property is located at 1803 W Ramirez Street Mission, TX.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: Four‑unit complex built in 2023 with open‑concept living, dining, and kitchen areas; Unit mix: 2 units are 2BR/2BA and 2 units are 3BR/2BA; Tiled floors throughout and granite kitchen countertops in each unit
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message