Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1802-1804 W Kyle Circle Beloit, WI 53511

    View on Map
    New
    For Sale
    $569,000

    2 flat-up and down - Beloit, WI

    Lot size:
    0.30 Acres
    Added:
    Apr 2, 2026
    Days on Market:
    1
    Last Refresh:
    Apr 2 at 10:06 pm

    Property Features for 1802-1804 W Kyle Circle

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    Resi
    Bedrooms
    6
    Rooms
    Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5
    Parking
    4
    Parking features
    Garage
    Appliances
    Dishwasher, Dryer
    Standard status
    Active
    APN
    See Listing Agent
    Lot size
    0.30 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxAnnualAmount
    0

    Utilities

    Heating system
    Forced Air

    Building Details

    Year built
    2026
    Floors in Building
    2
    Number of units
    2
    Architectural style
    Other

    We can help!

    Listing Contact
    Chloe Mayhew

    Listing agent Chloe Mayhew

    Listing office Century 21 Affiliated 2715 Kennedy Rd Ste 100, Madison, WI

    Listing date Apr 2, 2026

    MLS# 2019778 Listing URL

    Copyright © 2026 REALTORS® Association of South Central Wisconsin. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    New Duplex in Beloit, Wisconsin

    This newly constructed duplex features two modern units, each containing three bedrooms and two bathrooms, along with attached two-car garages. The units are designed with contemporary finishes and efficient layouts, providing a single-family living experience. Situated near the I-39/90 and I-43 interchange, the property offers convenient regional access to Madison, Rockford, Milwaukee, and Chicago. This location supports strong long-term rental demand within a highly accessible market in South-Central Wisconsin. The property is positioned as a low-maintenance, income-producing asset in a high-demand commuter corridor. The lot size is 0.3 acres. The intended use of the property is residential income. Projected rent is $2,200 per unit, totaling $4,400 monthly, with an annual gross scheduled rent of $52,800 and a projected NOI of $35,838. Landlord responsibilities are limited to snow removal and landscaping.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    Beloit
    County
    Rock
    State
    Wisconsin
    Longitude
    -89.0154306
    Latitude
    42.5549697

    Nearby Similar for Sale

    • $169,900

      Upgraded Commercial Space in Beloit

      Freshly improved interior ideal for retail, office, or boutique.
      1304 Cranston Road, Beloit, WI 53511
      View Details
    • $999,999

      Beloit Township 6-Unit Property

      Well-maintained 6-unit property on 10 acres with income potential.
      2290 S Afton Road, Beloit, WI 53511
      View Details
    • $1,340,000

      Beloit Farmhouse with Development Potential

      Farmhouse, guest house, barn, and outbuildings on 25+ acres.
      1610 Town Hall Road, Beloit, WI 53511-9792
      View Details
    • $1,340,000
      2,164 SF

      Farmhouse with Guest House and Barn

      Farm property featuring a farmhouse, guest house, and barn.
      1610 Town Hall Road, Beloit, WI 53511-9792
      View Details
    • $569,000

      New Beloit Duplex with Garages

      Modern duplex with two 3-bed/2-bath units and garages.
      1822-1824 W Kyle Circle, Beloit, WI 53511
      View Details
    • $569,000

      New Beloit Duplex with Garages

      Modern duplex with 3-bed, 2-bath units and attached garages.
      1832-1834 W Kyle Circle, Beloit, WI 53511
      View Details
    • $569,000

      New Duplex in Beloit, WI

      Modern duplex with strong rental potential near major transportation routes.
      1812-1814 W Kyle Circle, Beloit, WI 53511
      View Details
    • $399,000

      Five Multifamily Properties on Two Parcels

      Five residential income properties on two parcels in Beloit, Wisconsin.
      2160 S Wisconsin Avenue, Beloit, WI 53511
      View Details
    • $499,000

      Six Properties on One Parcel

      Six updated residential income properties on a single parcel.
      826-850 Sharpes Court, Beloit, WI 53511
      View Details
    • $1,340,000

      Beloit Farmhouse on 25+ Acres

      Farmhouse, guest house, barn, and outbuildings on 25+ acres.
      1610 Town Hall, BELOIT, WI 53511
      View Details
    • $214,900

      Beloit Duplex: Investor Opportunity

      Two-unit property in Beloit, WI, with existing rental income.
      743 8th, BELOIT, WI 53511
      View Details
    • $765,000
      15,000 SF

      Multi-Unit Industrial Building For Sale

      Eight-unit industrial building, fully rented, ideal for investors or owner-occupants.
      2820-2834 S Bartells, Beloit, WI 53511
      View Details

    FAQs

    What type of property is this?
    Duplex - Modern duplex with two 3-bed/2-bath units and attached garages.
    Where is this duplex located?
    The property is located at 1802-1804 W Kyle Circle Beloit, WI.
    What is the asking price?
    The asking price for this property is $569,000.
    What are key features of this property?
    This property features: Brand‑new duplex construction (2026) minimizing near‑term maintenance costs.; Projected annual net operating income (NOI) of $35,838, indicating strong income potential.; Two modern 3‑bed/2‑bath units, appealing to a broad range of renters.
    (608) 774-5026
    We can help!
    Listing Contact
    Chloe Mayhew
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!