Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1800 County Road 479 Gorman, TX 76454

    View on Map
    Sponsored
    For Sale
    $516,800

    Ranch - Gorman, TX

    Type:Ranch
    Lot size:
    54.40 Acres
    Days on Market:
    38
    Last Refresh:
    Mar 18 at 3:06 am

    Property Features for 1800 County Road 479

    General Information

    Property type
    Land
    Property subtype
    Ranch
    Standard status
    Active
    APN
    12063942
    Patio and Porch features
    Patio, Porch
    Exterior features
    Covered Patio/Porch, Stable/Barn, Storage, Fence
    Fencing
    Fenced
    Lot size
    54.40 Acres

    Utilities

    Heating system
    Propane (Heating), Wood (Heating), Wood Stove
    Cooling system
    Ceiling Fan(s), Multi Units, Wall/Window Unit(s), Window Unit(s)

    Building Details

    Year built
    1951
    Architectural style
    Ranch
    Additional Structures
    Barn(s), Stable(s), Storage

    We can help!

    Listing Contact
    Rachel Reeves Lewallen

    Verde Builders Group (972) 898-8464

    Listing agent Rachel Reeves Lewallen (972) 898-8464

    Listing date Feb 8, 2026

    MLS# 21085661 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Secluded Ranch with Renovated Farmhouse

    This 54.4-acre ranch is located approximately 100 miles from Fort Worth and 25 miles from Eastland and Stephenville, with convenient access to I-20. The property offers a secluded country setting suitable for cattle and hunting, with abundant deer, pigs, and turkey. It is fenced and cross-fenced, with approximately 46 acres cultivated. Water sources include two stock tanks, one of which is spring-fed, and a 30-gallon-per-minute water well. The property also features working cattle pens and a small horse shed. Additional structures include a large shop with a cement floor, two raw outbuildings, and a greenhouse. The partially renovated farmhouse includes shiplap, beadboard, and quarter sawn pine floors throughout, with Saltillo tile in the kitchen area. Custom cabinets made from late 1800s vintage reclaimed wood from the Katy Railroad and original fir doors add unique character. The owner's portion of minerals will convey with the property. The property is near a river.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Ranches

    Suggested Use

    (Bike/Boat/Book/etc) Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Gorman
    County
    Eastland
    State
    Texas
    Longitude
    -98.65654
    Latitude
    32.168663

    Nearby Similar for Sale

    • $495,000
      30.95 Acres

      30-Acre Ranch in Eastland County

      Scenic ranch ideal for homestead, horses, hunting, or livestock.
      6151 Highway 571, Gorman, TX 76454
      View Details
    • $260,000
      0.08 Acres

      Historic Gorman Restaurant and Event

      Restaurant, bar, and event center in historic downtown Gorman, TX.
      107 N Kent St, Gorman, TX 76454
      View Details
    • $3,250,000
      2,775 SF

      Recreational Ranch with Managed Lake

      255+ acre ranch featuring a professionally managed 16.6-acre lake.
      2401b Highway 679, Gorman, TX 76454
      View Details
    • $1,400,000
      257.00 Acres

      Gorman Ranch with Varied Terrain

      257-acre ranch featuring pasture, woods, pond, and mobile home.
      Co Rd 303, Gorman, TX 76454
      View Details
    • $280,000
      10,005 SF

      Historic Gorman Commercial Gem

      Restaurant, Event Space, & Potential Airbnb
      107 Kent St, Gorman, TX 76454
      View Details
    • $80,000
      3,800 SF

      102 Lubbock St, Gorman, TX 76454

      Investment properties • 3,800 SF
      102 Lubbock St, Gorman, TX 76454
      View Details

    FAQs

    What type of property is this?
    Ranch - 54.4 acre ranch featuring a partially renovated farmhouse.
    Where is this ranch located?
    The property is located at 1800 County Road 479 Gorman, TX.
    What is the asking price?
    The asking price for this property is $516,800.
    What are key features of this property?
    This property features: - 54.4 acre farm, approximately 46 acres cultivated, fenced and cross-fenced, suitable for cattle and hunting.; - Includes a large shop with cement floor, 2 raw outbuildings, and a greenhouse.; - Water well producing 30 gallons per minute, plus two stock tanks (one spring-fed) and close proximity to a river.
    (972) 898-8464
    Request Owner's contact information
    1800 County Road 479 Gorman, TX 76454
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1800 County Road 479
    Gorman, TX 76454
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1800 County Road 479 Gorman, TX 76454
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Rachel Reeves Lewallen
    (972) 898-8464
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!