Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Duplex in Lockport Title is generated by Realmo AI

    18 Russell Street, Lockport, NY 14094

    View on Map
    Claim this Listing
    Pending
    $189,900

    MULTI_FAMILY - Other - Lockport, NY

    Property size:
    1,520 SF
    Lot size:
    0.17 Acres
    Added:
    Mar 30, 2026
    Days on Market:
    53
    Last Refresh:
    May 21 at 7:06 pm

    Property Features for 18 Russell Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bathroom 1, Bedroom 4, Bedroom 1, Bathroom 2, Bedroom 3, Bedroom 2
    Interior features
    BedroomOnMainLevel
    Appliances
    GasWaterHeater
    Standard status
    Pending
    APN
    290900-123-029-0001-023-000
    Size
    1,520 SF
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4009

    Utilities

    Heating system
    Natural Gas, Forced Air
    Water source
    Public

    Building Details

    Year built
    1920
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Varies, Laminate, Tile
    Building materials
    VinylSiding, CopperPlumbing, PexPlumbing
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    Viktoriya Matskevich
    Viktoriya Matskevich

    Listing agent Viktoriya Matskevich License #10401265894

    Listing office Keller Williams Realty WNY 5500 Main St. Ste. 108, Williamsville, NY

    Listing date Mar 30, 2026

    MLS# B1669928 Listing URL

    Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turnkey investment: Two move‑in‑ready units, each with 2 bedrooms and 1 bath for immediate rental income.
    • Updated mechanicals: Electrical, furnace, and HVAC systems modernized for peace of mind.
    • Separate electric and water meters simplify utility management.
    • Modernized interiors throughout, offering updated living spaces.
    • Standout curb appeal with fresh vinyl siding, shaker details, and newer vinyl windows.
    • Currently occupied by reliable month‑to‑month tenants who wish to stay.

    Overview

    Located in Lockport, this updated upper-lower duplex at 18 Russell Street presents a turnkey investment opportunity. The property features two move-in-ready units, each containing 2 bedrooms and 1 full bath. The exterior has standout curb appeal, showcasing fresh vinyl siding, elegant shaker details, and newer vinyl windows. The interior has been fully modernized throughout. Updated electrical, furnace, and HVAC systems are in place. The property is currently occupied by reliable month-to-month tenants who wish to stay. Separate electric and water meters are installed, and a work order has been submitted to NYSEG for a second electric meter. The lot size is 0.17 acres and the property size is 1520 square feet.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $148.3K
    NOI $13,349 @ 9.00% cap · cautious / downside scenario
    Moderate
    $190.7K
    NOI $13,349 @ 7.00% cap · market / base-case scenario
    Aggressive
    $267.0K
    NOI $13,349 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $20.4k $13.44
    − Vacancy −$1.4k −$0.89
    EGI $19.1k $12.55
    − OpEx −$5.7k −$3.76
    NOI $13.3k $8.78
    1,520 SF · lease $13.44/SF/yr · vacancy 6.65% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $190.7K
    $166.9K – $222.5K (±1% cap)
    NOI $13,349 @ 7.0% cap · market cap 7.03%
    Second Best
    Apartment 5plus
    $169.3K
    $148.1K – $197.5K (±1% cap)
    NOI $11,849 @ 7.0% cap · market cap 6.24%
    Theoretical Best
    Warehouse
    $1.29M
    $1.13M – $1.51M (±1% cap)
    NOI $90,408 @ 7.0% cap · market cap 47.61%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lockport
    County
    Niagara
    State
    New York
    Longitude
    -78.698867
    Latitude
    43.158046

    Nearby Similar for Sale

    • $464,900
      6,567 SF

      Historic Lockport Apartment Building

      Restored apartment building in Lockport, fully rented and turn-key.
      159 Genesee Street, Lockport, NY 14094
      View Details
    • $850,000
      32,716 SF

      Lockport Development Opportunity

      Three properties offer adaptive reuse potential near Erie Canal.
      100 Genesee Street, Lockport, NY 14094
      View Details
    • $154,900
      2,554 SF

      Rented Duplex on Large Lot

      Fully rented duplex with separate entrances and a two-car garage.
      247 Clinton Street, Lockport, NY 14094
      View Details
    • $324,900
      1,960 SF

      Lockport Multifamily Investment Opportunity

      Three properties, six units, strong income potential, convenient location.
      133 Hawley Street, Lockport, NY 14094
      View Details
    • $199,900
      6,718 SF

      Historic Mixed-Use Property in Lockport

      Mixed-use property in Lockport, perfect for live/work setup.
      207-221 Washburn Street, Lockport, NY 14094
      View Details
    • $199,900
      6,718 SF

      Historic Mixed-Use Property in Lockport

      Mixed-use property in Lockport, perfect for live/work and income.
      207-221 Washburn Street, Lockport, NY 14094
      View Details
    • $109,900
      2,004 SF

      Lockport Multi-Family Investment Opportunity

      Two-unit multi-family property in Lockport with income potential.
      227 Genesee Street, Lockport, NY 14094
      View Details
    • $109,900
      2,023 SF

      Lockport Multi-Family Investment Opportunity

      Well-maintained multi-family property with strong income potential in Lockport.
      149 Green Street, Lockport, NY 14094
      View Details
    • $650,000
      55,000 SF

      Redevelopment Opportunity in Downtown Lockport

      Two properties totaling 55,000 SF on 1.5 acres.
      120 Main St, Lockport, NY 14094
      View Details
    • $129,900
      1,960 SF

      Lockport Multi-Unit Investment Opportunity

      Fully rented multi-unit property with immediate income potential in Lockport.
      133 Hawley Street, Lockport, NY 14094
      View Details
    • $599,000
      13,000 SF

      Lockport Religious Facility For Sale

      Religious facility with over 13,000 SF of usable space.
      9 Bristol Ave, Lockport, NY 14094
      View Details
    • $109,900
      2,492 SF

      Lockport Two-Family Investment Opportunity

      Two-unit property near downtown Lockport, offering immediate rental income.
      129 Lock Street, Lockport, NY 14094
      View Details

    FAQs

    What type of property is this?
    Duplex - Turnkey investment opportunity with two updated units in Lockport.
    Where is this duplex located?
    The property is located at 18 Russell Street Lockport, NY.
    What is the asking price?
    The asking price for this property is $189,900.
    What are key features of this property?
    This property features: Turnkey investment: Two move‑in‑ready units, each with 2 bedrooms and 1 bath for immediate rental income.; Updated mechanicals: Electrical, furnace, and HVAC systems modernized for peace of mind.; Separate electric and water meters simplify utility management.
    (716) 909-7006
    We can help!
    Listing Contact
    Viktoriya Matskevich
    Viktoriya Matskevich
    Real Estate License ID: 10401265894
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    18 Russell Street, Lockport, NY 14094
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!