Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Condo Near Amenities Title is generated by Realmo AI

    1795 Harrison Street, Titusville, FL 32780

    View on Map
    Claim this Listing
    For Sale
    $129,900

    MULTI_FAMILY - Titusville, FL

    Property size:
    915 SF
    Lot size:
    0.05 Acres
    Price / SF:
    $141/SF
    Added:
    May 29, 2026
    Days on Market:
    8
    Last Refresh:
    Jun 5 at 4:06 pm

    Property Features for 1795 Harrison Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    2
    Bathrooms
    2
    Rooms
    Bedroom 1, Bathroom 2, Bathroom 1, Bedroom 2
    Parking features
    Off Street, Assigned
    Exterior features
    Balcony
    Appliances
    Washer, Refrigerator, Microwave, Electric Range, Dryer, Disposal, Dishwasher
    Standard status
    Active
    APN
    22-35-16-00-00047.4-0000.00
    Size
    915 SF
    Lot size
    0.05 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    VILLAGE SQUARE OF TITUSVILLE CONDO PH II UNIT 215 VILLAGE SQUARE OF TITUSVILLE CONDO PH II AS DESC IN ORB 2548 PG 1066 AND ALL AMENDMENTS THERETO.
    Tax Annual Amount
    1983

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Electric (Heating)
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1984
    Floors in Building
    1
    Number of units
    1
    Flooring type
    Laminate, Tile, Carpet
    Building materials
    Frame, Stucco
    Roof type
    Shingle

    We can help!

    Listing Contact
    Scott Skare
    Scott Skare

    Listing agent Scott Skare License #3124017

    Listing office Adams, Cameron & Co., Realtors 54 S Atlantic Ave., Daytona Beach, FL

    Listing date May 29, 2026

    MLS# 1227010 Listing URL

    Copyright © 2026 Daytona Beach Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Tenant in place through 4/30/2027 with an attractive 6.6% Cap Rate (instant income stream).
    • Low HOA fee of $335/month.
    • Both bathrooms fully renovated with modern fixtures and accessibility features in the master bathroom.
    • Conveniently located across the street from Winn‑Dixie and near Bank of America and Walgreens.
    • Large community pool and clubhouse.
    • Close proximity (1 mile) to US‑1, shopping, dining, and SpaceX launch viewing.

    Overview

    This updated 2-bedroom, 2-bathroom condo is located in Titusville, Florida. The property features renovated bathrooms, including a master bathroom with a new vanity, mirror, lighting, toilet, tile, and accessible shower. The guest bathroom includes a new vanity, lights, mirror, toilet, and deep bathtub. The condo is conveniently located across the street from Winn-Dixie, and Bank of America and Walgreens are at the end of the block. It is also approximately 1 mile from US-1, diners, the Titus Landing shopping center, and SpaceX launch viewing areas. The Homeowner Association (HOA) fee is $335 per month. Community amenities include a large pool and clubhouse. The property allows for two pets, with a weight limit of 20 pounds each. The property is tenant-occupied through April 30, 2027, with a 6.6 percent cap rate. The property size is 915 square feet and the lot size is 0.05 acres.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $18.1k $19.80
    − Vacancy −$1.1k −$1.19
    EGI $17.0k $18.61
    − OpEx −$7.7k −$8.38
    NOI $9.4k $10.24
    915 SF · lease $19.80/SF/yr · vacancy 6.00% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $133.8K
    $117.1K – $156.1K (±1% cap)
    NOI $9,366 @ 7.0% cap · market cap 7.21%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $241.4K
    $211.2K – $281.6K (±1% cap)
    NOI $16,898 @ 7.0% cap · market cap 13.01%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Titusville
    County
    Brevard
    State
    Florida
    Longitude
    -80.822195
    Latitude
    28.584635

    Nearby Similar for Sale

    • $310,000
      3,091 SF

      Prime Retail Opportunity in TITUSVILLE

      Spacious shopping center unit with high visibility and endless potential.
      1909 KNOX MCRAE DRIVE, TITUSVILLE, FL 32780
      View Details
    • $550,000
      5,486 SF

      Spacious Retail Opportunity in Titusville

      Expansive shopping center unit with high visibility and ample parking.
      1889 KNOX MCRAE DRIVE, TITUSVILLE, FL 32780
      View Details
    • $725,000
      2,800 SF

      Titusville Retail Building For Sale

      Stand-alone retail building on a corner lot with ample parking.
      2916 S WASHINGTON AVENUE, TITUSVILLE, FL 32780
      View Details
    • $630,000
      1,866 SF

      Titusville Commercial Property For Sale

      Highly visible commercial property with functional layout in Titusville, Florida.
      503 CHENEY HIGHWAY, TITUSVILLE, FL 32780
      View Details
    • $3,000,000
      9,436 SF

      Established Academy on Knox McRae

      Fully operational academy with real estate in Titusville, Florida.
      1330 KNOX MC RAE DRIVE, TITUSVILLE, FL 32780
      View Details
    • $770,000
      7,683 SF

      Spacious Titusville Retail Opportunity

      Expansive shopping center unit with high visibility and endless potential.
      1931 KNOX MCRAE DRIVE, TITUSVILLE, FL 32780
      View Details
    • $175,000
      1,728 SF

      Spacious Retail Opportunity in Titusville

      Expansive shopping center unit with high visibility and access.
      1881 KNOX MCRAE DRIVE, TITUSVILLE, FL 32780
      View Details
    • $4,900,000
      47,179 SF

      Versatile Titusville Commercial Space

      47,000+ sq ft mixed-use space for sale in Titusville.
      1923 KNOX MCRAE DRIVE, TITUSVILLE, FL 32780
      View Details
    • $65,000
      1,280 SF

      Titusville Office on Corner Lot

      Office property on a corner lot in Titusville, Florida.
      929 S DELEON AVENUE, TITUSVILLE, FL 32780
      View Details
    • $750,000
      5,352 SF

      Spacious Medical Office Near Parrish

      Move-in ready medical office near Parrish Medical Center.
      1855 JESS PARRISH COURT, TITUSVILLE, FL 32796
      View Details
    • $239,000
      1,324 SF

      Titusville Office: Turnkey & Modern

      Well-maintained Titusville office space with modern updates and flexible zoning.
      2314 S Hopkins Avenue, Titusville, FL 32780
      View Details
    • $1,749,000
      5,070 SF

      Titusville Warehouse and Business Opportunity

      Established business and real estate for sale in Titusville, Florida.
      3300 BOBBI LANE, TITUSVILLE, FL 32780
      View Details

    FAQs

    What type of property is this?
    Residential income property - Updated 2/2 condo with tenant in place until 2027.
    Where is this residential income property located?
    The property is located at 1795 Harrison Street Titusville, FL.
    What is the asking price?
    The asking price for this property is $129,900.
    What are key features of this property?
    This property features: Tenant in place through 4/30/2027 with an attractive 6.6% Cap Rate (instant income stream).; Low HOA fee of $335/month.; Both bathrooms fully renovated with modern fixtures and accessibility features in the master bathroom.
    (407) 702-9788
    We can help!
    Listing Contact
    Scott Skare
    Scott Skare
    Real Estate License ID: 3124017
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1795 Harrison Street, Titusville, FL 32780
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!