Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    174 Hillcrest Dr Wayne, NJ 07470

    Sponsored
    For Sale
    $665,000

    Ranch - Wayne, NJ

    Type:Ranch
    Days on Market:
    1
    Last Refresh:
    Jan 28 at 4:06 pm

    Property Features for 174 Hillcrest Dr

    General Information

    Property type
    Residential
    Property subtype
    Ranch
    Standard status
    Active
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3
    Bedrooms
    3
    Bathrooms
    2

    Utilities

    Heating system
    Baseboard, Natural Gas, Radiant
    Cooling system
    Central Air
    Water front features
    Lake Rights

    Building Details

    Building materials
    Stone
    Architectural style
    Ranch

    We can help!

    Listing Contact
    Teresa Forte

    Keller Williams Prosperity Realty (973) 600-3262

    Listing agent Teresa Forte (973) 696-0077

    Listing date Jan 28, 2026

    MLS# 26002387 Listing URL

    Copyright © 2026 New Jersey MLS Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Packanack Lake Charmer

    This Packanack Lake home offers a blend of modern convenience and classic Craftsman details, featuring 3 bedrooms, 2 full baths, and an oversized 2-car garage. The home showcases custom woodwork, hardwood floors, and timeless design. A slate-floored foyer with a spacious closet leads into a sun-filled living room, complete with a wood-burning fireplace, a window seat flanked by built-ins, and a large picture window. The living room flows into a banquet-sized dining area with custom wood wall panels. The retro kitchen offers potential for customization. The main level includes a sizable primary bedroom with two closets, a guest bedroom, and an updated full bath with tub. The lower level features a modern bath with radiant heated floors, a walk-out rec room with wet bar and beverage center that leads to the fenced-in yard, a third bedroom, mudroom, separate laundry area, and direct access to the oversized garage. Additional features include a 1-year-old efficient boiler, walk-up full attic, recessed lighting, Craftsman-style doors, and a manicured yard. Located a few blocks from Packanack Lake, residents can enjoy amenities such as fishing, swimming, two beaches, a playground, clubhouse, pickleball, and tennis. Golf is available for an additional fee.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Single family properties

    Suggested Use

    Law Firm Realty agency Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wayne
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.2592979
    Latitude
    40.9461079

    Nearby Similar for Sale

    • $799,000
      3,440 SF

      Prime Medical Park Corner Offices

      Three office suites in a desirable professional complex.
      502 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • $600,000
      68,900 SF

      Turn-Key Medical Office Condominium

      Fully furnished medical office near St. Joseph's University Medical Center.
      246 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • $1,699,000
      7,540 SF

      Mixed-Use Property in Wayne, NJ

      Mixed-use commercial property with established animal hospital and flexible second floor.
      455 Newark Pompton Tpke, Wayne, NJ 07470
      View Details
    • $195,000
      950 SF

      Professional Office Space For Sale

      Well-maintained office space ideal for medical, legal, or accounting use.
      504 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • $1,150,000
      Pending

      Lakefront Commercial Building For Sale

      Commercial building with three units, currently all rented, on Packanack Lake.
      40 Lake Dr, Wayne, NJ 07470
      View Details
    • $775,000

      Charming Ranch Home in Wayne

      Three-bedroom, two-and-a-half-bathroom ranch on a manicured lot in Wayne.
      12 Baker St, Wayne, NJ 07470
      View Details
    • $1,875,000
      5,000 SF

      Freestanding Office Building in Wayne

      Prime office building in a thriving Wayne, New Jersey location.
      204 Berdan Ave, Wayne, NJ 07470
      View Details
    • $530,000

      Spacious Condo in 55+ Community

      Bright, move-in-ready 2-bedroom condo with premium community amenities.
      1302 Four Seasons Dr, Wayne, NJ 07470
      View Details
    • $399,900

      Wayne Condo with Scenic Views

      Spacious 2BR/2BA condo with garage, low maintenance living.
      13 Parkside Ct, Wayne, NJ 07470
      View Details
    • $399,000

      Medical Office Condo For Sale

      Well-appointed medical office condo with existing infrastructure and scenic views.
      504 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • $799,000

      Commercial Building in Residential Neighborhood

      Versatile commercial building in a residential neighborhood with endless potential.
      782 Valley Rd, Wayne, NJ 07470
      View Details
    • $299,999

      Valley Terrace Condominium For Sale

      One-bedroom condo in Wayne, NJ, near transportation and shopping.
      43 Knox Ter, Wayne, NJ 07470
      View Details

    FAQs

    What type of property is this?
    Single family property - Charming 3-bedroom home near Packanack Lake amenities.
    Where is this single family property located?
    The property is located at 174 Hillcrest Dr Wayne, NJ.
    What is the asking price?
    The asking price for this property is $665,000.
    What are key features of this property?
    This property features: - Enjoy Packanack Lake access with amenities like fishing, swimming, beaches, playground, clubhouse, pickleball, and tennis.; - Oversized 2-car garage and fenced-in yard offer convenience and privacy.; - Three bedrooms and two full baths, including a modern bath with RADIANT HEATED FLOORS.
    (973) 696-0077
    Request Owner's contact information
    174 Hillcrest Dr Wayne, NJ 07470
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    174 Hillcrest Dr
    Wayne, NJ 07470
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    174 Hillcrest Dr Wayne, NJ 07470
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Teresa Forte
    (973) 696-0077
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.