Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    165 Worth Drive Buckeye Lake, OH 43008

    View on Map
    Claim this Listing
    For Sale
    $12,100,000

    LAND - Buckeye Lake, OH

    Lot size:
    29.28 Acres
    Added:
    Mar 13, 2025
    Days on Market:
    413
    Last Refresh:
    Apr 29 at 7:06 am

    Property Features for 165 Worth Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    074-335568-00.000
    Lot size
    29.28 Acres

    We can help!

    Listing Contact
    Rudolph V Stefanitsis
    Rudolph V Stefanitsis

    Listing agent Rudolph V Stefanitsis

    Listing office Red 1 Realty 921 Eastwind Dr Suite 102, Columbus, OH

    Listing date Mar 13, 2025

    MLS# 225007629 Listing URL

    Copyright © 2026 Columbus and Central Ohio Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Buckeye Lake Development Opportunity

    This 21.2-acre site presents an incredible development opportunity at the gateway to Buckeye Lake, approximately 30 minutes from downtown Columbus. Situated within an approved Planned Mixed-Use District (PMUD), the property benefits from flexible zoning that accommodates multifamily, retail, and single-family developments. The multifamily subarea is now available for separate sale, making it ideal for developers and investors seeking to capitalize on strong regional growth. The property is located in an Opportunity Zone. It also offers easy access to I-70, the lake, and the village center. The site is located minutes from the Intel, Google, and Microsoft corridor. Acquisition can be structured through a minor lot split. The property is zoned PMUD. Tax Increment Financing (TIF) is available. This is an opportunity to be part of a destination community with long-term upside and local momentum.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Real Estate Agency Law Firm Restaurant Nail Salon Building Supply Auto Repair Shop Big Box & Wholesale Store Department Store Grocery & Convenience Store Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Buckeye Lake
    County
    Licking
    State
    Ohio
    Longitude
    -82.475184
    Latitude
    39.94372

    Nearby Similar for Sale

    • $4,400,000

      Buckeye Lake Multifamily Development Opportunity

      7.82-acre parcel approved for 180 multifamily units.
      Mill Dam Road, Buckeye Lake, OH 43008
      View Details
    • $55,000

      Buckeye Lake Homesite Opportunity

      Desirable corner lot near Buckeye Lake, build your dream home!
      317 Highland Avenue, Buckeye Lake, OH 43008
      View Details
    • $300,000

      Buckeye Lake Development Opportunity

      26-acre development site near Buckeye Lake and I-70.
      10810 Hebron Road, Buckeye Lake, OH 43008
      View Details
    • $67,900

      Buckeye Lake Land Opportunity

      Vacant lot near Buckeye Lake with utilities available.
      183 Park Street, Buckeye Lake, OH 43008
      View Details
    • $8,043,000

      Land Near I-70 Exit

      26-acre commercial land with high visibility near I-70.
      10810 Hebron Rd, Buckeye Lake, OH
      View Details
    • $349,900
      1,403 SF

      Buckeye Lake Updated Commercial Home

      Updated home near Buckeye Lake, currently operating as an Airbnb.
      5138 Walnut Road, Buckeye Lake, OH 43008
      View Details

    FAQs

    What type of property is this?
    Land - 21.2-acre multifamily parcel in a growing lake community.
    Where is this land located?
    The property is located at 165 Worth Drive Buckeye Lake, OH.
    What is the asking price?
    The asking price for this property is $12,100,000.
    What are key features of this property?
    This property features: 21.2‑acre site in an approved Planned Mixed‑Use District (PMUD) with flexible zoning.; Multifamily subarea can now be sold separately.; Located in an Opportunity Zone with TIF available.
    (614) 679-0397
    We can help!
    Listing Contact
    Rudolph V Stefanitsis
    Rudolph V Stefanitsis
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!